| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,189 | 0 | 0 | 1,189 |
| Item No. | 1 |
|---|---|
| Lender's Name | NYS HOMLESS HOUSING ASSISTANCE CO |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 5,070,000 |
| Balance Due | 5,070,000 |
| Date of Note | 2000-07 |
| Maturity Date | 2027-07 |
| Repayment Terms | |
| Interest Rate | 1. |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | NYS HOUSING TRUST FUND CORPORATION |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1,000,000 |
| Balance Due | 1,000,000 |
| Date of Note | 2004-08 |
| Maturity Date | 2034-08 |
| Repayment Terms | |
| Interest Rate | 1. |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPERATING RESERVE | 247,220 | 2,247,981 | 2,247,981 |
| REPLACEMENT RESERVE | 0 | 163,270 | 163,270 |
| ACCRUED INTEREST RECEIVABLE | 0 | 38,718 | 38,718 |
| SECURITY DEPOSITS | 0 | 15,196 | 15,196 |
| OTHER ASSETS | 0 | 32,665 | 32,665 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 5,098 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAD DEBT EXPENSE | 201,547 | 0 | 0 | 201,547 |
| ALLOCATED WAGES | 133,441 | 0 | 0 | 133,441 |
| REPAIRS AND MAINTENANCE | 48,808 | 0 | 0 | 48,808 |
| INSURANCE | 22,166 | 0 | 0 | 22,166 |
| INVESTMENT MGMT FEES | 5,582 | 0 | 0 | 5,582 |
| MANAGEMENT FEES | 102,645 | 0 | 0 | 102,645 |
| REAL ESTATE ADMIN. FEES | 14,369 | 0 | 0 | 14,369 |
| MISCELLANEOUS EXPENSES | 83,862 | 0 | 0 | 83,862 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| rental income | 563,386 |
| Description | Amount |
|---|---|
| ON MAY 31, 2018 STRATFORD HOUSE LP, A | 0 |
| RELATED ORGANIZATION, TRANSFERRED ALL OF | 0 |
| ITS ASSETS AND LIABILITIES TO THE | 0 |
| REPORTING ORGANIZATION | 2,225,286 |
| BEGINNING EQUITY ADJUSTMENT | 166,108 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATE | 261,893 | 899,804 |
| SECURITY DEPOSITS | 0 | 15,196 |
| ACCRUED INTEREST | 0 | 832,643 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 10,727 | 0 | 0 | 10,727 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,605 | 0 | 0 | 1,605 |