| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 4,770 | 2,385 | 2,385 | |
| ACCOUNTING FEES | 18,536 | 9,268 | 9,268 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2014-06-05 | 7,940 | 2,730 | 200DB | 7.000000000000 | 354 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2014-02-12 | 3,200 | 492 | 150DB | 15.000000000000 | 111 | 0 | ||
| SOFTWARE | 2014-10-30 | 2,677 | 1,338 | SL | 3.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2014-04-02 | 39,501 | 6,073 | 150DB | 15.000000000000 | 1,368 | 0 | ||
| DELL COMPUTER | 2017-09-27 | 6,286 | 471 | 200DB | 5.000000000000 | 1,069 | 0 | ||
| WEBSITE DESIGN | 2017-11-14 | 9,321 | SL | 3.000000000000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 1,053 | 922 |
| AMAZON COM INC | 297 | 1,502 |
| AMERICAN EXPRESS COMPANY | 933 | 858 |
| APPLE INC | 505 | 1,262 |
| ASTRAZENECA PLC SPND ADR | 1,201 | 1,253 |
| AT&T INC | 1,319 | 1,170 |
| BLACKROCK INC | 1,545 | 1,178 |
| BROADCOM LTD | 743 | 763 |
| CHEVRON CORP | 1,173 | 979 |
| CISCO SYSTEMS INC | 874 | 823 |
| COMCAST CORP | 956 | 1,634 |
| CVS HEALTH CORP | 1,056 | 983 |
| DISNEY (WALT) CO | 1,283 | 1,316 |
| EATON CORP PLC | 1,228 | 1,098 |
| ELI LILLY & CO | 1,240 | 1,736 |
| EMERSON ELEC CO | 1,234 | 1,016 |
| EXXON MOBIL CORP | 1,226 | 1,023 |
| HOME DEPOT INC | 1,099 | 1,031 |
| INGERSOLL-RAND PLC | 1,253 | 1,277 |
| INTEL CORP | 935 | 798 |
| INTL BUSINESS MACHINES CORP | 1,159 | 909 |
| JOHNSON AND JOHNSON COM | 1,270 | 1,291 |
| JP MORGAN CHASE & CO | 790 | 1,171 |
| KIMBERLY CLARK | 941 | 1,025 |
| KRAFT (THE) HEINZ CO | 465 | 387 |
| LOWE'S COMPANIES INC | 959 | 1,016 |
| MCDONALDS CORP | 993 | 1,065 |
| MERCK AND CO INC | 1,249 | 1,605 |
| METLIFE INC | 1,432 | 1,314 |
| MICROSOFT CORP | 1,174 | 1,219 |
| MONDELEZ INTERNATIONAL INC | 904 | 921 |
| NEXTERA ENERGY INC | 651 | 1,217 |
| OCCIDENTAL PETE CORP | 1,111 | 798 |
| ORACLE CORP | 1,222 | 1,174 |
| PFIZER INC | 1,212 | 1,484 |
| PROCTER & GAMBLE CO | 883 | 1,103 |
| PRUDENTIAL FINANCIAL INC | 506 | 408 |
| ROYAL DUTCH SHEL PLC | 1,192 | 959 |
| SANOFI ADR | 932 | 1,042 |
| TORONTO DOMINION BANK | 1,056 | 895 |
| UNITED PARCEL SERVICE | 1,296 | 1,073 |
| UNITED TECHNOLOGIES CORP | 1,037 | 1,278 |
| VERIZON COMMUNICATIONS | 1,319 | 1,462 |
| WALMART INC | 1,915 | 1,770 |
| 3M COMPANY | 1,235 | 1,143 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BARON GROWTH FD CL INST | AT COST | 600 | 512 |
| ISHARES INTERMEDIATE TERM CORP BND ETF | AT COST | 1,935 | 1,887 |
| ISHARES SHORT TERM CORP BOND ETF | AT COST | 9,951 | 9,967 |
| KAYNE ANDERSON MLP | AT COST | 1,499 | 1,101 |
| TOTOISE ENERGY INFRASTRUCTURE CORP | AT COST | 1,517 | 1,015 |
| VANGUARD MSCI EUROPEAN ETF | AT COST | 1,508 | 1,216 |
| VANGUARD TOTAL BOND MKT | AT COST | 1,980 | 1,980 |
| WISDOMTREE US SMALL CAP DIVD FD | AT COST | 1,206 | 1,030 |
| WISDOM TREE US MIDCAP DIV FD | AT COST | 1,191 | 1,075 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 7,940 | 7,054 | 886 | 886 |
| LEASEHOLD IMPROVEMENTS | 3,200 | 2,203 | 997 | 997 |
| SOFTWARE | 2,677 | 2,677 | 0 | 0 |
| LEASEHOLD IMPROVEMENTS | 39,501 | 27,192 | 12,309 | 12,309 |
| DELL COMPUTER | 6,286 | 4,683 | 1,603 | 1,603 |
| WEBSITE DESIGN | 9,321 | 9,321 | 0 | 0 |
| Description | Amount |
|---|---|
| BOOK ADJUSTMENTS | 48 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 6,044 | 0 | 6,044 | |
| BANK FEES | 60 | 0 | 60 | |
| FILING FEES | 86 | 0 | 86 | |
| INSURANCE | 2,153 | 0 | 2,153 | |
| OFFICE EXPENSE | 242 | 0 | 242 | |
| COMPUTER & INTERNET EXPENSE | 354 | 0 | 354 | |
| MARKETING / PROMO | 9,887 | 0 | 9,887 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES - MERRILL LYNCH 2244 | 1,129 | 1,129 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6 | 6 | 0 |