| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,501 | 0 | 113 | 24,388 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 2010-10-01 | 2,162,297 | 371,801 | SL | 39.000000000000 | 55,444 | 0 | 55,444 | |
| LIBRARY | 1998-12-31 | 10,000 | 10,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LICENSES | 2017-06-30 | 32,441 | NC | 0 % | 0 | 0 | 0 | ||
| CONSTRUCTION IN PROGRESS | 2017-06-30 | 113,221 | NC | 0 % | 0 | 0 | 0 | ||
| CONSTRUCTION IN PROGRESS | 2018-06-30 | 494,702 | NC | 0 % | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 2,162,297 | 427,245 | 1,735,052 | 1,735,052 |
| LIBRARY | 10,000 | 10,000 | 0 | 0 |
| LICENSES | 32,441 | 0 | 32,441 | 32,441 |
| CONSTRUCTION IN PROGRESS | 113,221 | 0 | 113,221 | 113,221 |
| CONSTRUCTION IN PROGRESS | 494,702 | 0 | 494,702 | 494,702 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 16,387 | 0 | 76 | 16,311 |
| Item No. | 1 |
|---|---|
| Lender's Name | ACNB |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 250,000 |
| Balance Due | 0 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 4.250000000000 |
| Security Provided by Borrower | RELATED PARTIES |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM RELATED PARTIES | 413,500 | 65,405 | 65,405 |
| DEFFERED FINANCING COSTS | 167,218 | 167,218 | 167,218 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 728 | 0 | 3 | 725 |
| CONSULTING FEES | 41,924 | 0 | 194 | 41,730 |
| DRUGS AND MEDICINE | 21,291 | 0 | 98 | 21,193 |
| MINOR EQUIPMENT | 32,606 | 0 | 151 | 32,455 |
| PURCHASED SERVICES | 4,213,884 | 0 | 4,015,497 | 198,387 |
| SUPPLIES | 459,298 | 0 | 2,122 | 457,176 |
| TRANSPORTATION | 11,552 | 0 | 53 | 11,499 |
| MISCELLANEOUS EXPENSE | 11,134 | 0 | 51 | 11,083 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATIENT REVENUE | 5,092,728 | 5,092,728 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 24,013 | 0 | 111 | 23,902 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 172,792 | 0 | 798 | 171,994 |