| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,950 | 8,962 | 0 | 2,988 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC SENIOR GLOBAL NOTE 2.3% 05/14/2021 | 29,130 | 29,297 |
| AMAZON.COM INC SR NT 2.6% 12/05/2019 | 19,983 | 19,949 |
| APPLE INC SENIOR NOTE 2% 05/06/2020 | 20,066 | 19,811 |
| BANK AMERICA 2.6% 1/15/2019 | 15,039 | 14,997 |
| BANK OF NEW YORK MTN 2.2% 05/15/2019 | 14,972 | 14,965 |
| BB&T CORP DTD 02/04/2014 2.25% 02/01/2019 | 15,029 | 14,991 |
| BP CAPITAL MARKETS PLC SR GLOBAL NT DTD 02/11/2015 2.315% | 10,076 | 9,915 |
| CAMPBELL SOUP CO 4.5% 02/15/2019 DTD 01/20/09 | 15,201 | 15,022 |
| CANADIAN PAC RY CO DTD 05/15/2009 7.25% | 27,114 | 25,354 |
| CATERPILLAR FINANCIAL SERVICES DTD 01/05/2017 2.1% 01/10/2020 | 14,973 | 14,854 |
| CHEVRON CORP SENIOR NOTE 4.95% 03/03/2019 | 20,242 | 20,063 |
| CITIGROUP INC 2.7% 03/30/2021 | 14,696 | 14,777 |
| CSX CORP SENIOR GLOBAL NT DTD 10/18/2010 3.7% 10/30/2020 | 10,283 | 10,105 |
| DEERE JOHN CAPITAL CORP MTNS BE FR 1.95% 06/22/2020 | 20,040 | 19,688 |
| DISNEY WALT CO 1.85% 5/30/2019 | 10,033 | 9,961 |
| DODGE & COX INCOME FUND | 50,781 | 49,898 |
| FHLMC GOLD #G11713 DTD 06/01/2005 5.5% 06/01/2020 | 931 | 911 |
| FHLMC GOLD COMB 15 4.5% 06/01/2019 | 1,133 | 1,132 |
| FHLMC GOLD COMB G11805 DTD 11/01/2005 5.5% 12/01/2019 | 466 | 456 |
| FHLMC PC GOLD 15 YR DTD 12/01/2004 5.5% 09/01/2019 | 789 | 771 |
| FHLMC PC GOLD 5% 10/1/2020 | 7,021 | 6,723 |
| FHLMC PC GOLD 5% 6/1/2021 | 9,443 | 9,001 |
| FHLMC POOL #G15327 6% 9/1/2024 | 14,000 | 13,404 |
| FHLMC POOL #J0-0645 4% 12/01/2020 | 6,166 | 6,303 |
| FHLMC REMIC SERIES 3726 DTD 08/24/2010 2% 08/15/2020 | 10,781 | 10,713 |
| FHLMC REMIC SERIES 3904 DTD 07/19/2011 2% 12/15/2038 | 5,182 | 5,160 |
| FNMA POOL #255546 4.5% 12/1/2019 | 10,558 | 10,415 |
| FNMA POOL #745238 DTD 12/01/2005 6% 12/01/2020 | 468 | 458 |
| FNMA REMIC TRUST 2010-64 2.5% 12/25/2020 | 5,046 | 4,986 |
| FNMA REMIC TRUST 3% 12/25/2025 | 8,270 | 8,215 |
| GNMA II PASS THRU 4.5% 1/20/2019 | 50 | 49 |
| GNMA PASS THRU 5% 2/15/2019 | 73 | 70 |
| GNMA REMIC TRUST FLOATING RATE DTD 08/23/2017 4.61547% 05/20/2066 | 58,729 | 57,887 |
| HARLEY DAVIDSON FINANCIAL SVCS FR 2.25% 01/15/2019 | 20,031 | 19,992 |
| HOME DEPOT INC SENIOR GLOBAL NOTE 2% 04/01/2021 | 14,579 | 14,704 |
| JPMORGAN CHASE & CO 6.3% 4/23/2019 | 10,227 | 10,098 |
| KELLOGG CO 4.15% 11/15/2019 | 10,256 | 10,075 |
| KEY BANK NA SENIOR NOTE 2.35% 03/08/2019 | 14,979 | 14,981 |
| KROGER CO 2.3% 1/15/2019 | 10,044 | 9,997 |
| LOCKHEED MARTIN CORP SR GLBL NT DTD 11/16/2015 2.5% 11/23/2020 | 15,060 | 14,825 |
| LOWES COS INC SENIOR GLOBAL NOTE DTD 04/11/16 1.15% 04/15/2019 | 14,958 | 14,915 |
| MASS INSTITUTE OF TECH MTN BE TAX BD 2.051% 07/01/2019 | 19,918 | 19,932 |
| MORGAN STANLEY FR DTD 06/16/2015 2.8% 06/16/2020 | 15,117 | 14,903 |
| PEPSICO INC SR NT DTD 04/27/2015 1.85% 04/30/2020 | 20,035 | 19,710 |
| PROCTER & GAMBLE CO SR GLOBAL NOTE DTD 10/31/2016 1.7% 11/03/2021 | 19,259 | 19,488 |
| PROTECTIVE LIFE CORP SR NT DTD 10/09/2009 7.375% 10/15/2019 | 10,351 | 10,280 |
| SMALL BUSINESS ADMINISTRATION 4.108% 3/10/2020 | 6,273 | 6,101 |
| TEMPLETON GLOBAL BOND ADV FUND | 50,160 | 49,333 |
| TORONTO DOMINION BANK FR 1.45% 08/13/2019 | 9,863 | 9,911 |
| TOYOTA MOTOR CREDIT FR DTD 02/16/2016 1.7% 02/19/2019 | 9,980 | 9,982 |
| US TREASURY NOTE DTD 01/31/2014 1.5% 01/31/2019 | 99,883 | 99,934 |
| US TREASURY NOTE DTD 02/29/2012 1.375% 02/28/2019 | 74,859 | 74,878 |
| VANGUARD INTERM TERM BOND INDEX ADM | 156,094 | 152,015 |
| VERIZON COMMUNICATIONS INC 1.375% 8/15/2019 | 9,933 | 9,901 |
| WAL-MART STORES INC SR GLBL NT 1.9% 12/15/2020 | 19,671 | 19,686 |
| WELLS FARGO & CO CORP BD 2.1% 07/26/2021 | 14,523 | 14,532 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AUTOZONE INC | 55,224 | 230,544 |
| AMDOCS LTD | 68,374 | 113,645 |
| AMERICAN FUNDS NEW WORLD F-2 | 56,662 | 63,828 |
| AMERICAN FUNDS WASHINGTON MUTUAL F-3 | 136,629 | 136,814 |
| BROOKFIELD ASSET MANAGEMENT | 32,571 | 123,487 |
| BUCKEYE PARTNERS LP | 22,071 | 17,655 |
| CARS COM INC | 37,184 | 56,760 |
| CORRECTIONS CORP OF AMERICA NEW | 46,236 | 64,277 |
| DISCOVERY COMMUNICATIONS SERIES A | 213,993 | 182,086 |
| DISH NETWORK | 136,698 | 79,654 |
| ENERGY TRANSFER LP | 30,995 | 46,367 |
| ENTERPRISE PRODUCTS PARTNERS LP | 11,107 | 22,721 |
| FMC CORP | 157,493 | 136,456 |
| FEDEX CORP | 82,897 | 138,744 |
| FISERV INC | 19,583 | 126,770 |
| GROUPE CGI INC CL A SUB VTG | 67,941 | 136,148 |
| HANESBRANDS INC | 190,437 | 119,849 |
| HOWARD HUGHES CORP | 85,633 | 113,239 |
| LKQ CORP | 149,011 | 118,413 |
| LIBERTY DELAWARE COM C SIRIUSXM | 186,542 | 175,655 |
| MAGELLAN MIDSTREAM LP | 17,246 | 21,340 |
| MEDNAX INC | 71,113 | 35,970 |
| MSC INDUSTRIAL DIRECT INC CL A | 106,715 | 169,609 |
| NIELSEN HLDGS | 166,224 | 148,845 |
| OPEN TEXT CORP | 105,480 | 242,055 |
| QURATE RETAIL INC | 52,533 | 119,560 |
| STANLEY BLACK & DECKER INC | 93,485 | 153,267 |
| T ROWE PRICE BLUE CHIP GROWTH | 105,425 | 132,688 |
| TEGNA INC COM | 131,413 | 137,886 |
| THERMO FISHER SCIENTIFIC INC | 17,001 | 218,195 |
| VANGUARD DEVELOPED MRKTS INDEX ADMIRAL | 124,909 | 125,197 |
| VANGUARD DIVIDEND APPREC IDX ADMIRAL | 71,609 | 89,612 |
| VANGUARD DIVIDEND GROWTH FUND | 88,033 | 91,737 |
| VANGUARD MID CAP INDEX ADM | 77,655 | 88,006 |
| VANGUARD SMALL CAP INDEX ADM | 56,150 | 65,628 |
| VIASAT INC | 144,486 | 144,133 |
| WILLIS GROUP HOLDINGS PLC | 57,312 | 123,766 |
| ZEBRA TECHNOLOGIES CL A | 77,128 | 316,072 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GT OFFSHORE FUND LTD CLASS A (GT PARTNERS LP) | AT COST | 2,459,483 | 2,807,726 |
| GT OFFSHORE FUND LTD CLASS B | AT COST | 1,906,981 | 2,095,550 |
| GT REAL PROPERTY HOLDINGS II LLC | AT COST | 0 | 80,385 |
| PALLADIAN PARTNERS 2001 LLC | AT COST | 210,615 | 258,833 |
| PALLADIAN PARTNERS IV LLC | AT COST | 514,929 | 523,108 |
| PALLADIAN PARTNERS VII LP | AT COST | 200,932 | 124,714 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 355 | 177 | 0 | 178 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINTENACE | 3,286 | 0 | 0 | 3,286 |
| UTILITIES | 1,681 | 0 | 0 | 1,681 |
| INSURANCE | 10,450 | 2,318 | 0 | 8,132 |
| OFFICE EXPENSE | 6,618 | 0 | 0 | 6,618 |
| CONTRACT SERVICES | 16,688 | 0 | 0 | 16,688 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PUBLICLY TRADED PARTNERSHIPS | -9,568 | -9,568 | |
| PALLADIAN PARTNERS VII LP | 47,554 | 47,554 | |
| PALLADIAN PARTNERS 2001 LLC | -1,549 | -1,549 | |
| PALLADIAN PARTNERS IV LLC | 14,831 | 14,831 | |
| GT REAL PROPERTY HOLDINGS | -2,175 | -2,175 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 216,811 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 44,805 | 44,805 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,479 | 2,479 | 0 | 0 |
| PAYROLL TAXES | 4,970 | 1,242 | 0 | 3,728 |