| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,500 | 2,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2003-07-17 | 124,969 | |||||||
| 9945 PRITCHARD DR | 2003-07-17 | 305,500 | 113,262 | S/L | 39.0000 | 7,834 | |||
| GAZEBO | 2006-06-30 | 21,149 | 16,214 | S/L | 15.0000 | 1,410 | |||
| LANDSCAPING | 2006-06-30 | 17,036 | 13,061 | S/L | 15.0000 | 1,136 | |||
| GENERATOR | 2007-11-29 | 5,123 | 3,708 | 150DB | 15.0000 | 315 | |||
| LANDSCAPING | 2008-06-03 | 9,863 | 8,261 | 150DB | 15.0000 | 292 | |||
| EQUIPMENT | 2017-07-15 | 4,000 | 2,286 | 200DB | 7.0000 | 490 | |||
| COMPUTER | 2017-07-15 | 1,576 | 946 | 200DB | 5.0000 | 252 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AUSTRIA CORONA COINS | PURCHASE | 2018-01 | 27,285 | 20,734 | 6,551 | |||||
| CANADIAN MAPLE LEAF COINS | PURCHASE | 2018-01 | 23,229 | 10,337 | 12,892 | |||||
| CANADIAN MAPLE LEAF COINS | PURCHASE | 2018-01 | 25,930 | 19,065 | 6,865 | |||||
| CANADIAN MAPLE LEAF COINS | PURCHASE | 2018-01 | 25,835 | 19,065 | 6,770 | |||||
| CANADIAN MAPLE LEAF COINS | PURCHASE | 2018-02 | 25,793 | 19,065 | 6,728 | |||||
| CANADIAN MAPLE LEAF COINS | PURCHASE | 2018-11 | 23,330 | 19,065 | 4,265 | |||||
| CANADIAN MAPLE LEAF COINS | PURCHASE | 2018-12 | 24,385 | 19,065 | 5,320 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 364,247 | 169,467 | 194,780 | |
| LAND | 124,969 | 124,969 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIBERTY COINS | 3,572,825 | 3,446,429 | 3,318,759 |
| NOTES RECEIVABLE | 235,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 28 | 28 | ||
| BANK FEES | 45 | 45 | ||
| POSTAGE | 103 | 103 | ||
| LICENSES & PERMITS | 20 | 20 | ||
| RENT | 6,000 | 6,000 |
| Description | Amount |
|---|---|
| NET ADJUSTMENT FOR CURRENT FOOD COSTS | 6,528 |