| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 3,805 | 0 | 0 | 3,805 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Bldg - 407 W State St | 2016-12-01 | 116,000 | 1,614 | SL | 2.56 % | 2,974 | |||
| Closing Costs | 2016-12-01 | 8,371 | 116 | SL | 2.56 % | 215 | |||
| Building Renovations | 2017-05-31 | 168,867 | 542 | SL | 2.56 % | 4,330 | |||
| Office Furniture | 2017-05-31 | 63,643 | 758 | SL | 7.0000 | 9,092 | |||
| Van | 2017-07-25 | 27,000 | SL | 7.0000 | 3,536 | ||||
| Van | 2017-07-25 | 29,050 | SL | 7.0000 | 3,804 | ||||
| Renovations - Plumbing | 2018-02-12 | 24,627 | SL | 0.96 % | 237 | ||||
| Renovations - Basement | 2018-02-12 | 6,200 | SL | 0.96 % | 60 | ||||
| Ecolor Machine | 2017-08-08 | 4,000 | SL | 7.0000 | 524 | ||||
| Computer | 2017-11-29 | 1,443 | SL | 5.0000 | 168 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 56,050 | 7,340 | 48,710 | |
| Furniture and Fixtures | 63,643 | 9,850 | 53,793 | |
| Machinery and Equipment | 5,443 | 692 | 4,751 | |
| Buildings | 293,238 | 9,791 | 283,447 | |
| Improvements | 30,827 | 297 | 30,530 | |
| Land | 81,000 | 81,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 400 | 0 | 0 | 400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 6,532 | 6,532 | ||
| Art | 240 | 240 | ||
| Bank Charges and Investment Fees | 14,994 | 14,994 | ||
| Car and Truck | 275 | 275 | ||
| Cleaning and Maintenance | 565 | 565 | ||
| Dues and Subscriptions | 500 | 500 | ||
| Employee benefits | 67,711 | 67,711 | ||
| Equipment rental | 5,962 | 5,962 | ||
| General Administrative | 4,446 | 4,446 | ||
| Insurance | 14,534 | 14,534 | ||
| IT & Communication | 6,579 | 6,579 | ||
| Landscaping and Snow Removal | 595 | 595 | ||
| Meeting Costs | 1,132 | 1,132 | ||
| Miscellaneous | 970 | 970 | ||
| Office Expenses | 19,851 | 19,851 | ||
| Program Expenses | 20,003 | 20,003 | ||
| Project Expenses | 70,263 | 70,263 | ||
| Reimbursed Expenses | 104,780 | 104,780 | ||
| Repairs | 28,860 | 28,860 | ||
| Security | 12,336 | 12,336 | ||
| Uniforms | 2,699 | 2,699 | ||
| Utilities | 9,596 | 9,596 | ||
| Workers Comp | 1,882 | 1,882 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Educational Programs | 28,720 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Processing Fees | 8,344 | 0 | 0 | 8,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other | 2,243 | 2,243 | ||
| Payroll taxes | 35,042 | 35,042 | ||
| Real estate taxes | 7,201 | 7,201 |