| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT FEES | 2,800 | 1,120 | 560 | 1,120 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ELEVATOR | 1990-08-16 | 19,143 | 19,143 | S/L | 10.0000 | ||||
| ELEVATOR MOTOR | 1994-07-13 | 1,525 | 1,525 | S/L | 10.0000 | ||||
| TV | 1992-11-12 | 891 | 891 | S/L | 10.0000 | ||||
| AMANA FREEZER | 1994-10-11 | 662 | 662 | S/L | 10.0000 | ||||
| AMANA AIR CONDITIONER | 1994-10-11 | 715 | 715 | S/L | 10.0000 | ||||
| CURIO TABLE | 1995-06-14 | 481 | 481 | S/L | 10.0000 | ||||
| AIR CONDITIONER & FURNACE | 1996-12-10 | 9,235 | 9,235 | S/L | 10.0000 | ||||
| APPLIANCES | 1998-03-10 | 1,831 | 1,831 | S/L | 10.0000 | ||||
| ROCKING CHAIR | 1999-06-09 | 86 | 86 | S/L | 10.0000 | ||||
| VACUUM | 1999-08-10 | 532 | 532 | S/L | 10.0000 | ||||
| CLOTHES DRYER | 2003-03-11 | 364 | 347 | S/L | 10.0000 | ||||
| MAYTAG REFRIGERATOR | 2005-08-01 | 1,182 | 1,182 | S/L | 10.0000 | ||||
| REFINISHING FURNITURE | 2006-08-17 | 3,786 | 3,786 | S/L | 7.0000 | ||||
| MAYTAG DISHWASHER | 2006-09-12 | 576 | 576 | S/L | 7.0000 | ||||
| CROSLEY 20 CU FT FREEZER | 2007-11-13 | 760 | 760 | S/L | 7.0000 | ||||
| RANGE | 2008-02-12 | 434 | 341 | S/L | 7.0000 | ||||
| FLAT SCREEN TV | 2008-02-12 | 1,567 | 1,232 | S/L | 7.0000 | ||||
| REFRIGERATOR | 2008-09-09 | 535 | 535 | 200DB | 7.0000 | ||||
| FAUCET & VANITY CABINET | 2008-12-22 | 509 | 509 | 200DB | 7.0000 | ||||
| FREEZER | 2009-06-20 | 1,308 | 1,308 | 200DB | 7.0000 | ||||
| DISHWASHER | 2009-09-08 | 567 | 567 | 200DB | 7.0000 | ||||
| COMPUTER SYSTEM | 2011-01-11 | 762 | 762 | 200DB | 5.0000 | ||||
| REMODELING IMPRVMNT | 1990-06-30 | 28,083 | 28,083 | S/L | 15.0000 | ||||
| REMODELING | 1991-09-11 | 3,144 | 3,144 | S/L | 15.0000 | ||||
| ELECTRICAL WORK | 1992-04-17 | 4,922 | 4,922 | S/L | 15.0000 | ||||
| ASPHALT DRIVEWAY | 1993-05-13 | 1,600 | 1,600 | S/L | 15.0000 | ||||
| REMODELING | 1992-08-13 | 871 | 871 | S/L | 15.0000 | ||||
| CARPET | 1992-10-14 | 398 | 398 | S/L | 15.0000 | ||||
| REMODELING | 1992-12-23 | 7,300 | 7,300 | S/L | 15.0000 | ||||
| REMODELING | 1993-02-12 | 9,916 | 9,916 | S/L | 15.0000 | ||||
| WIRING | 1993-02-12 | 316 | 316 | S/L | 15.0000 | ||||
| PLUMBING | 1993-03-12 | 3,890 | 3,890 | S/L | 15.0000 | ||||
| CARPET | 1993-03-10 | 793 | 793 | S/L | 15.0000 | ||||
| WIRING | 1993-03-10 | 3,342 | 3,342 | S/L | 15.0000 | ||||
| REMODELING | 1992-10-14 | 1,829 | 1,829 | S/L | 15.0000 | ||||
| ROOF | 1994-09-14 | 12,330 | 12,330 | S/L | 15.0000 | ||||
| 2ND STORY BATHROOM | 2009-12-09 | 1,083 | 690 | 150DB | 15.0000 | 60 | 60 | ||
| INTERIOR REMODELING | 1996-07-29 | 19,935 | 19,935 | S/L | 15.0000 | ||||
| CARPET | 1996-12-18 | 1,957 | 1,957 | S/L | 15.0000 | ||||
| KITCHEN REMODEL | 1997-12-09 | 20,379 | 20,379 | S/L | 15.0000 | ||||
| CARPET | 1998-03-03 | 2,049 | 2,049 | S/L | 15.0000 | ||||
| INTERIOR REMODELING | 1997-04-08 | 10,517 | 10,517 | S/L | 15.0000 | ||||
| HANDRAIL | 1997-05-13 | 4,233 | 4,233 | S/L | 15.0000 | ||||
| REMODEL | 1998-12-08 | 1,950 | 1,950 | S/L | 15.0000 | ||||
| SIDEWALK | 1999-04-13 | 1,225 | 1,225 | S/L | 15.0000 | ||||
| NEW SIGN | 1999-06-11 | 60 | 60 | S/L | 15.0000 | ||||
| ENTRY DOOR/GARAGE | 1999-07-13 | 374 | 374 | S/L | 15.0000 | ||||
| CEILING FANS | 1999-07-13 | 254 | 254 | S/L | 15.0000 | ||||
| CEILING FANS | 1999-08-10 | 1,285 | 1,285 | S/L | 15.0000 | ||||
| CARPET | 1999-08-19 | 2,000 | 2,000 | S/L | 15.0000 | ||||
| WINDOW | 1999-10-12 | 259 | 259 | S/L | 15.0000 | ||||
| CARPET | 1999-11-09 | 446 | 446 | S/L | 15.0000 | ||||
| DEPOSIT ON PORCH | 2000-01-12 | 600 | 600 | S/L | 15.0000 | ||||
| GARAGE DOOR W/ OPENER | 2000-01-12 | 918 | 918 | S/L | 15.0000 | ||||
| CONCRETE | 2000-02-08 | 1,975 | 1,975 | S/L | 15.0000 | ||||
| STORM WINDOWS | 2000-05-09 | 2,948 | 2,948 | S/L | 15.0000 | ||||
| STORM DOORS | 2000-06-14 | 494 | 494 | S/L | 15.0000 | ||||
| SERVICE TO 2ND FLOOR | 2001-01-10 | 432 | 432 | S/L | 15.0000 | ||||
| LANDSCAPING | 2001-05-09 | 2,354 | 2,354 | S/L | 15.0000 | ||||
| CARPET RM 11 | 2004-06-08 | 450 | 303 | S/L | 15.0000 | 15 | 15 | ||
| RE ROOF HOUSE/GARAGE | 2004-07-09 | 16,650 | 11,206 | S/L | 15.0000 | 555 | 555 | ||
| BASEMENT REMODEL - BEAUTY SHOP | 2004-05-12 | 11,065 | 7,449 | S/L | 15.0000 | 369 | 369 | ||
| REMODEL/RECONSTRUCTION | 2006-05-31 | 27,769 | 21,290 | S/L | 15.0000 | 1,851 | 1,851 | ||
| HEAT & SMOKE DETECTORS | 2006-04-26 | 7,920 | 6,072 | S/L | 15.0000 | 528 | 528 | ||
| CARPETING | 2006-05-03 | 3,887 | 2,980 | S/L | 15.0000 | 259 | 259 | ||
| WATER HEATER | 2006-05-09 | 3,591 | 2,753 | S/L | 15.0000 | 240 | 240 | ||
| CONCRETE WORK; WALL SIDEWALK DRIVEWAY | 2007-06-04 | 5,930 | 4,150 | S/L | 15.0000 | 396 | 396 | ||
| BOILER | 2007-10-09 | 11,997 | 8,398 | S/L | 15.0000 | 799 | 799 | ||
| PARKING BLOCKS | 2007-12-06 | 450 | 315 | S/L | 15.0000 | 30 | 30 | ||
| SOUTH SIDE BATH REMODEL | 2008-06-10 | 14,703 | 14,703 | 200DB | 7.0000 | ||||
| WEST WALL CONSTRUCTION | 2008-06-10 | 907 | 907 | 200DB | 7.0000 | ||||
| BIDET | 2008-06-19 | 551 | 551 | 200DB | 7.0000 | ||||
| CARPETING | 2008-08-12 | 1,320 | 1,320 | 200DB | 7.0000 | ||||
| ARBOR | 2009-06-09 | 270 | 172 | 150DB | 15.0000 | 15 | 15 | ||
| REPLACEMENT SIDEWALK | 2009-12-08 | 350 | 223 | 150DB | 15.0000 | 20 | 20 | ||
| POOL REPAIRS | 2010-05-14 | 8,000 | 4,519 | 150DB | 15.0000 | 464 | 464 | ||
| ASPHALT DRIVEWAY | 2010-05-11 | 8,755 | 4,946 | 150DB | 15.0000 | 508 | 508 | ||
| FLAG POLE & LIGHTING | 2010-11-09 | 1,202 | 1,202 | 200DB | 7.0000 | ||||
| ELEVATOR REPAIR | 2012-03-14 | 5,083 | 3,092 | S/L | 10.0000 | 508 | 508 | ||
| FURNITURE | 2011-10-11 | 1,619 | 1,547 | 200DB | 7.0000 | 72 | 72 | ||
| KITCHEN & BAHROOM WINDOWS | 2012-03-14 | 2,851 | 442 | S/L | 39.0000 | 73 | 73 | ||
| 2ND FLR BATHROOM | 2012-04-11 | 23,715 | 3,623 | S/L | 39.0000 | 608 | 608 | ||
| PORCH / DECK | 2012-08-16 | 16,667 | 2,404 | S/L | 39.0000 | 427 | 427 | ||
| COUNTER TOP STOVE/OVEN | 2013-11-01 | 2,766 | 2,457 | 200DB | 7.0000 | 124 | 124 | ||
| MICROWAVE | 2013-11-01 | 281 | 250 | 200DB | 7.0000 | 12 | 12 | ||
| TABLE & CHAIRS | 2013-11-01 | 1,200 | 1,066 | 200DB | 7.0000 | 54 | 54 | ||
| KITCHEN REMODEL | 2013-12-01 | 18,850 | 2,074 | S/L | 39.0000 | 484 | 484 | ||
| BUILDING IMPROVEMENTS | 2016-09-30 | 90,387 | 3,573 | S/L | 39.0000 | 2,318 | 2,318 | ||
| BUILDING IMPROVEMENTS | 2017-09-30 | 9,565 | 133 | S/L | 39.0000 | 245 | 245 | ||
| BUILDING IMPROVEMENT | 2018-09-30 | 76,562 | S/L | 39.0000 | 1,063 | 1,063 | |||
| FURNITURE | 2018-09-30 | 13,090 | 200DB | 7.0000 | 1,870 | 1,870 | |||
| LANDSCAPING | 2018-09-30 | 5,992 | 150DB | 15.0000 | 300 | 300 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AB INBEV | 2014-07 | PURCHASE | 2018-04 | 100,000 | 100,385 | -385 | ||||
| EXPRESS SCRIPTS | 2014-08 | PURCHASE | 2018-07 | 41,129 | 37,178 | 3,951 | ||||
| GNMA POOL | 2003-12 | PURCHASE | 2018-07 | 319 | 360 | -41 | ||||
| GARRETT MOTION | 2017-07 | PURCHASE | 2018-10 | 441 | 452 | -11 | ||||
| GE CAPITAL | 2014-02 | PURCHASE | 2019-01 | 50,000 | 50,149 | -149 | ||||
| HOME DEPOT 2.25% | 2014-07 | PURCHASE | 2018-09 | 100,000 | 100,581 | -581 | ||||
| ISHARES | 2009-07 | PURCHASE | 2019-01 | 27,560 | 29,151 | -1,591 | ||||
| NEUBERGER | 2014-11 | PURCHASE | 2019-03 | 152,575 | 159,536 | -6,961 | ||||
| ORACLE | 2012-10 | PURCHASE | 2019-01 | 38,065 | 30,788 | 7,277 | ||||
| PHILLIPMORRIS | 2014-06 | PURCHASE | 2019-01 | 34,575 | 43,000 | -8,425 | ||||
| RESIDEO | 2017-07 | PURCHASE | 2018-11 | 801 | 910 | -109 | ||||
| SPDR - CONSUMER DISC | 2009-07 | PURCHASE | 2019-01 | 20,828 | 10,206 | 10,622 | ||||
| WALMART | 2014-07 | PURCHASE | 2018-12 | 100,000 | 100,095 | -95 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT | 75,160 | 74,658 |
| AFLAC | 77,908 | 77,742 |
| ANHEUSER BUSCH | ||
| APPLE | 100,087 | 99,951 |
| APPLE | 152,608 | 152,666 |
| AT&T | 102,915 | 102,555 |
| BERKSHIRE HATHAWAY | 102,649 | 101,658 |
| BN SANTA FE | 56,311 | 55,664 |
| BRISTOL MYERS SQUIBB | 50,174 | 49,782 |
| COCA COLA | 50,000 | 49,696 |
| COMCAST | 51,501 | 51,467 |
| DEERE | 75,044 | 74,960 |
| EMC CORP | 50,173 | 49,623 |
| GE CAPITAL CORP | ||
| HD | ||
| IBM | 102,982 | 102,004 |
| INTEL | 101,480 | 101,905 |
| JOHN DEERE CAPITAL | 103,041 | 102,206 |
| JP MORGAN CHASE | 49,406 | 49,420 |
| LEHMAN BROTHERS HOLDING | 29,841 | |
| MORGAN STANLEY 3.875% | 50,998 | 51,123 |
| ORACLE | 103,256 | 101,761 |
| PHILLIP MORRIS | 50,328 | 50,266 |
| RAYTHEON | 101,394 | 100,750 |
| TARGET | 100,181 | 99,892 |
| TARGET | 47,500 | 48,625 |
| TOYOTA | 146,934 | 147,055 |
| WALMART | ||
| WELLS FARGO | 48,432 | 48,854 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE | 29,226 | 53,298 |
| ALLSTATE | 20,667 | 28,254 |
| ALPHABET INC | 38,252 | 82,382 |
| AMAZON | 38,011 | 89,037 |
| APPLE | 47,275 | 85,477 |
| BARON EMER MKTS | 179,766 | 201,569 |
| BERKSHIRE HATHAWAY CLASS B | 42,208 | 80,356 |
| BIOGEN | 35,445 | 29,547 |
| BLACKROCK | 50,950 | 59,832 |
| BOOKING HOLDINGS | 25,243 | 43,623 |
| CERNER | 25,721 | 25,745 |
| CHEVRON | 23,571 | 24,636 |
| CITIGROUP | 55,671 | 68,442 |
| CONOCOPHILLIPS | 40,158 | 33,370 |
| DELAWARE SMALL CAP | 90,000 | 94,739 |
| ETF VANGUARD REIT | 148,900 | 173,820 |
| EXPRESS SCRIPTS | ||
| GATEWAY FUND | 150,000 | 170,508 |
| GE | 27,195 | 9,990 |
| GENERAL DYNAMICS | 24,148 | 42,320 |
| HALLIBURTON | 14,600 | 8,057 |
| HARDING LOEVNER | 170,000 | 171,593 |
| HASBRO | 40,048 | 40,384 |
| HONEYWELL | 36,133 | 43,703 |
| ISHARES DJ US TELCOM | ||
| ISHARES EAFE | 254,930 | 246,468 |
| ISHARES S&P 600 | 220,824 | 308,600 |
| ISHARES TR S&P MIDCAP | 401,755 | 568,200 |
| JOHNSON & JOHNSON | 57,530 | 83,874 |
| LAZARD | 170,000 | 159,409 |
| LOWES | 22,371 | 65,682 |
| MCKESSON | 34,030 | 23,412 |
| MEDTRONIC | 40,021 | 63,756 |
| MICROSOFT | 25,422 | 29,485 |
| OPPENHEIMER DEV MKTS | 168,347 | 178,733 |
| ORACLE | ||
| PAYPAL | 16,031 | 51,920 |
| PEPSICO | 27,800 | 41,667 |
| PHILLIPMORRIS | ||
| PROCTOR & GAMBLE | 35,411 | 41,620 |
| SOUTHERN CO | 9,882 | 10,336 |
| SPDR CONSUMER STAPLES | 26,104 | 33,666 |
| SPDR TR CONSUMER DISCRETIONARY | 20,412 | 45,540 |
| SPDR TR ENERGY | 54,168 | 39,672 |
| SPDR TR INDUSTRIAL | 20,589 | 37,515 |
| SPDR TR MATERIALS | 28,812 | 33,300 |
| SPDR TR TECHNOLOGY | 36,271 | 74,000 |
| SPDR TR UTILITIES | 43,055 | 58,170 |
| STARBUCKS | 32,682 | 52,038 |
| STRYKER | 26,167 | 29,628 |
| TEMPLETON FOREIGN | 170,000 | 154,028 |
| UNION PACIFIC | 27,678 | 50,160 |
| US BANCORP | 36,199 | 48,190 |
| VANGUARD MSCI EMERGING | 153,109 | 144,500 |
| VERIZON | 26,109 | 26,609 |
| VISA | 32,324 | 62,476 |
| WESTINGHOUSE AIRBRAKE | 366 | 369 |
| ZOETIS | 21,189 | 25,168 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD | AT COST | 170,000 | 169,815 |
| COLUMCIA | AT COST | 200,000 | 195,222 |
| MISCELLANEOUS | AT COST | 3 | 3 |
| NEUBERGER BERMAN | AT COST | ||
| OPPENHEIMER | AT COST | 519,530 | 490,969 |
| RIVERNORTH | AT COST | 240,000 | 229,341 |
| STERLING CAPITAL | AT COST | 160,000 | 156,207 |
| TEMPLETON GLBAL INCOME | AT COST | 268,913 | 233,124 |
| VANGUARD S/T TIPS | AT COST | 262,000 | 262,861 |
| VANGUARD GNMA | AT COST | 150,000 | 151,313 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 598,307 | 331,460 | 266,847 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 830 | 332 | 166 | 332 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| UTILITIES | 18,515 | 7,406 | 6,480 | 4,629 |
| GROCERIES | 9,475 | 3,790 | 3,316 | 2,369 |
| INSURANCE | 21,949 | 8,779 | 7,682 | 5,488 |
| MISCELLANEOUS | 16,367 | 6,547 | 5,728 | 4,092 |
| CONTRACT LABOR | 7,363 | 2,945 | 2,577 | 1,841 |
| REPAIRS AND MAINTENANCE | 24,971 | 9,989 | 8,739 | 6,243 |
| SUPPLIES | 12,646 | 5,058 | 4,426 | 3,162 |
| LAWN CARE | 4,632 | 1,853 | 1,621 | 1,158 |
| TRASH | 99 | 40 | 34 | 25 |
| PEST CONTROL | 150 | 60 | 52 | 38 |
| PAYROLL PREP FEES | 2,854 | 1,142 | 998 | 714 |
| ADVERTISING | 565 | 226 | 197 | 142 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROOM AND BOARD FOR ELDERLY | 65,519 | 65,519 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 267 | 107 | 93 | 67 |