| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,833 | 2,833 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FARM EQUIPMENT | 2000-01-01 | 20,700 | 20,700 | S/L | 7.0000 | ||||
| BACKHOE | 2000-06-30 | 18,500 | 18,500 | S/L | 7.0000 | ||||
| LAND | 2000-01-01 | 220,123 | |||||||
| NEW TRACTOR | 2003-10-02 | 65,486 | 65,486 | 200DB | 5.0000 | ||||
| DUMP TRUCK | 2003-06-02 | 5,000 | 5,000 | 200DB | 5.0000 | ||||
| BROWN MOWER | 2004-02-11 | 3,395 | 3,395 | 200DB | 5.0000 | ||||
| 1990 DODGE DAKOTA | 2004-05-25 | 3,000 | 3,000 | 200DB | 5.0000 | ||||
| USED GRAIN DRILL | 2005-02-07 | 1,250 | 1,250 | 200DB | 5.0000 | ||||
| BUSHHOG MOWER | 2005-07-15 | 6,750 | 6,750 | 200DB | 5.0000 | ||||
| ATHENS HARROW | 2006-11-16 | 9,450 | 9,450 | 200DB | 5.0000 | ||||
| JOHN DEERE TRACTOR-7520 USED | 2007-03-05 | 66,500 | 66,500 | 200DB | 7.0000 | ||||
| RHINO BATWING MOWER | 2007-03-09 | 13,618 | 13,618 | 200DB | 7.0000 | ||||
| 1990 DEERE BULLDOZER | 2007-08-22 | 6,277 | 6,277 | 200DB | 7.0000 | ||||
| HONEY RIDGE FARM EQUIPMENT | 2008-01-09 | 1,800 | 1,800 | 200DB | 7.0000 | ||||
| 99 TOYOTA | 2008-05-15 | 9,500 | 9,500 | 200DB | 7.0000 | ||||
| JOHN DEERE BULLDOZER | 2012-08-21 | 10,000 | 8,661 | 200DB | 7.0000 | 893 | 893 | ||
| USED 9020B CASE EXCAVATOR | 2014-09-12 | 36,350 | 24,995 | 200DB | 7.0000 | 3,245 | 3,245 | ||
| CANAL TRUNK RECONSTRUCTION | 2014-08-15 | 48,950 | 32,000 | 150DB | 15.0000 | 1,695 | 1,695 | ||
| DOUBLE WHEEL DITCHER | 2015-04-10 | 14,000 | 10,939 | 200DB | 7.0000 | 875 | 875 | ||
| 2008 JOHN DEERE TRACTOR | 2016-03-07 | 16,290 | 4,266 | S/L | 7.0000 | 2,328 | 2,328 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAY RESOURCES | AT COST | 76,275 | 790,516 |
| ACACIA PARTNERS LP | AT COST | 651,073 | 681,741 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 356,816 | 321,123 | 35,693 | |
| LAND | 220,123 | 220,123 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMPLOYEE LOAN | 187 | 187 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| 401 (K) | 1,938 | 1,938 | ||
| FEED | 8,400 | 8,400 | ||
| FUEL | 9,775 | 9,775 | ||
| INSURANCE | 22,708 | 22,708 | ||
| INVESTMENT EXPENSES | 5,052 | 5,052 | ||
| MISCELLANEOUS | 330 | 330 | ||
| SUPPLIES | 27,789 | 27,789 | ||
| UTILITIES | 1,080 | 1,080 | ||
| VETERINARY | 4,319 | 4,319 | ||
| EQUIPMENT RENTAL | 12,535 | 12,535 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LOSS FROM K-1 | -583 | -583 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN- RLH | 45,397 | 9,397 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY FEES | 7,028 | 7,028 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| ANIMALS SALE & EQUIP | 20,100 | 20,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,941 | 4,941 | ||
| FOREIGN TAXES | 906 | 906 | ||
| PROPERTY TAX | 597 | 597 | ||
| FEDERAL TAXES | 3,068 | 3,068 |