| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,350 | 3,175 | 0 | 3,175 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROADS | 2015-01-01 | 1,521 | 253 | SL | 15 | 51 | 0 | 0 | |
| UTILITY BARN | 2015-01-01 | 3,520 | 440 | SL | 20 | 95 | 0 | 0 | |
| BUILDING | 2015-01-01 | 925 | 115 | SL | 20 | 25 | 0 | 0 | |
| CULVERTS | 2015-01-01 | 588 | 147 | SL | 10 | 29 | 0 | 0 | |
| UTILITY POLES | 2015-01-01 | 245 | 60 | SL | 10 | 12 | 0 | 0 | |
| WATER WELLS | 2015-01-01 | 5,519 | 920 | SL | 15 | 184 | 0 | 0 | |
| FENCING | 2015-01-01 | 2,651 | 663 | SL | 10 | 133 | 0 | 0 | |
| 4 SUPPLY WELL | 2015-10-15 | 3,171 | 528 | SL | 15 | 106 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HILLTOP SECURITIES EQUITIES | 0 | 0 |
| HILLTOP SECURITIES MUTUAL FDS | 0 | 0 |
| HILLTOP SECURITIES MUNI BONDS | 0 | 0 |
| EDWARD JONES ETFS | 405,918 | 400,539 |
| EDWARD JONES MUTUAL FUNDS | 430,664 | 364,415 |
| FIDELITY MUTUAL FUNDS | 1,123,716 | 1,129,519 |
| FIDELITY EXCHANGE TRADED FUNDS | 724,079 | 778,970 |
| FIDELITY STOCKS | 577,772 | 717,592 |
| FIDELITY MUNICIPAL BONDS | 199,305 | 189,932 |
| FIDELITY OTHER INVESTMENTS | 91,273 | 103,340 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RICHMOND TEXAS LOTS | 10,157 | 0 | 10,157 | 9,300 |
| 1658 ACRES - 11154 HWY 36 | 292,944 | 0 | 292,944 | 347,000 |
| 80 ACRES - BEE COUNTY TX | 144,000 | 0 | 144,000 | 150,000 |
| 30 ACRES - LONG LANE | 90,592 | 0 | 90,592 | 129,000 |
| 1055 ACRES - REINECKER ROAD | 203,895 | 0 | 203,895 | 357,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN WINSTON TRACT JV II | 305,678 | 250,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST - HILCORP LEASE | 320,667 | 301,804 | 247,310 |
| REFUNDS DUE TO TRUST | 0 | 1,826 | 1,826 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT BOOKKEEPING | 3,600 | 1,440 | 0 | 2,160 |
| OFFICE ADMINISTRATION | 14,000 | 8,400 | 0 | 5,600 |
| INSURANCE | 873 | 655 | 0 | 218 |
| OFFICE SUPPLIES & POSTAGE | 340 | 170 | 0 | 170 |
| UTILITIES | 1,619 | 0 | 0 | 1,619 |
| REPAIRS & MAINTENANCE | 2,889 | 969 | 0 | 1,920 |
| ROYALTY DEDUCTIONS | 17,595 | 17,595 | 0 | 0 |
| WATER WELL FEES | 750 | 750 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 204,584 | 204,584 | 0 |
| Description | Amount |
|---|---|
| SECURITIES - BASIS ADJUSTMENT | 1,679 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 11,264 | 11,264 | 0 | 0 |
| LEGAL FEES | 3,870 | 0 | 0 | 3,870 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,019 | 1,019 | 0 | 0 |
| PAYROLL TAXES | 277 | 208 | 0 | 69 |
| AD VALOREM TAXES | 7,212 | 5,801 | 0 | 1,411 |
| PRODUCTION TAXES - ROYALTIES | 12,349 | 12,349 | 0 | 0 |
| EXCISE TAXES | 16,927 | 0 | 0 | 0 |