| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,650 | 1,650 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AEGON NV | 25,160 | 25,160 |
| GMC LIQUIDATION TRUST | 163 | 163 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHWAY | 30,219 | 30,219 |
| EXXON | 13,638 | 13,638 |
| IBM - INT BUSINESS MACHINES | 11,367 | 11,367 |
| MERCK | 30,564 | 30,564 |
| PEPSICO | 22,096 | 22,096 |
| MICROSOFT | 40,628 | 40,628 |
| CONOCOPHILLIPS | 16,835 | 16,835 |
| INTEL | 9,386 | 9,386 |
| JP MORGAN CHASE | 29,286 | 29,286 |
| YUM BRANDS | 18,384 | 18,384 |
| PHILLIPS 66 | 11,630 | 11,630 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL STOCK | FMV | 51,052 | 51,052 |
| VANGUARD DIV APPRECIATION | FMV | 48,975 | 48,975 |
| FMI LARGE CAP | FMV | 111,388 | 111,388 |
| DFA INTL SM CAP | FMV | 31,028 | 31,028 |
| VANGUARD ST INV | FMV | 32,888 | 32,888 |
| JP MORGAN STRT INC OP SEL | FMV | 42,591 | 42,591 |
| SPGR S&P DIV ETF | FMV | 7,878 | 7,878 |
| VANGUARD INTL EQTY | FMV | 62,900 | 62,900 |
| PIMCO ALL ASSET ALL AUTHRTY | FMV | 102,790 | 102,790 |
| TWEEDY BROWNE GLBL VAL | FMV | 79,362 | 79,362 |
| KOPERNIK GLBL AA-CAP I | FMV | 82,094 | 82,094 |
| HENNESSY FOCUS 1 | FMV | 65,571 | 65,571 |
| VANGUARD EMRG MKT | FMV | 55,245 | 55,245 |
| VANGUARD REIT | FMV | 39,149 | 39,149 |
| FIRST EAGLE GLOBAL | FMV | 67,713 | 67,713 |
| ACCRUED INTEREST ON SECURITIES | FMV | ||
| VANGUARD INT CORP BND | FMV | 49,716 | 49,716 |
| MKT VCTORS HRD ASSETS | FMV | 29,007 | 29,007 |
| YUM CHINA HLDGS | FMV | 6,706 | 6,706 |
| TEMPLETON GLBL TOTAL RET | FMV | 84,532 | 84,532 |
| VANGUARD EXTND MKT IND | FMV | 17,966 | 17,966 |
| TORTOISE MLP & PIPELINE | FMV | 38,159 | 38,159 |
| VANGUARD SH TRM CORP | FMV | 23,382 | 23,382 |
| Description | Amount |
|---|---|
| CHANGE IN INVESTMENTS | 163,605 |
| FEDERAL INCOME TAXES | 625 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 25 | 25 | ||
| TAXES & LICENSES | 61 | 61 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO MANAGEMENT FEES | 3,242 | 3,242 | 0 | 0 |