| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,980 | 2,660 | 2,660 | 2,660 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2003-04-25 | 1,141,707 | SL | 0 % | 0 | 0 | 0 | ||
| LAND | 2003-12-12 | 505,500 | SL | 0 % | 0 | 0 | 0 | ||
| LAND IMPROVEMENTS | 2003-12-12 | 379,125 | 266,967 | SL | 20.000000000000 | 18,956 | 0 | 18,956 | |
| BUILDING & IMPROVEMENTS | 2003-12-12 | 6,826,650 | 2,403,549 | SL | 40.000000000000 | 170,666 | 0 | 170,666 | |
| BUILDING & IMPROVEMENTS | 2004-07-01 | 64,987 | 21,933 | SL | 40.000000000000 | 1,625 | 0 | 1,625 | |
| LAND IMPROVEMENTS | 2004-07-01 | 114,537 | 77,312 | SL | 20.000000000000 | 5,727 | 0 | 5,727 | |
| BUILDING & IMPROVEMENTS | 2005-07-01 | 173,504 | 54,220 | SL | 40.000000000000 | 4,338 | 0 | 4,338 | |
| BUILDING & IMPROVEMENTS | 2006-07-01 | 202,565 | 58,237 | SL | 40.000000000000 | 5,064 | 0 | 5,064 | |
| LAND IMPROVEMENT-LANDSCAPING | 2007-05-31 | 5,320 | 2,815 | SL | 20.000000000000 | 266 | 0 | 266 | |
| DOORS | 2007-05-25 | 956 | 253 | SL | 40.000000000000 | 24 | 0 | 24 | |
| ELECTRICAL UPGRADES | 2007-03-25 | 633 | 170 | SL | 40.000000000000 | 16 | 0 | 16 | |
| ELECTRICAL UPGRADES | 2007-05-25 | 2,958 | 783 | SL | 40.000000000000 | 74 | 0 | 74 | |
| MONUMENT SIGN FROM SIGNS WEST, INC. | 2007-08-22 | 11,150 | 5,761 | SL | 20.000000000000 | 558 | 0 | 558 | |
| HVAC UPGRADES | 2007-01-01 | 13,750 | 3,781 | SL | 40.000000000000 | 344 | 0 | 344 | |
| GENERAL IMPROVEMENTS | 2007-01-01 | 1,210 | 333 | SL | 40.000000000000 | 30 | 0 | 30 | |
| GENERAL IMPROVEMENTS- INSURANCE CLAIM | 2007-08-22 | 23,789 | 6,145 | SL | 40.000000000000 | 595 | 0 | 595 | |
| GENERAL IMPROVEMENTS - CEILING FANS | 2007-08-22 | 39,211 | 10,130 | SL | 40.000000000000 | 980 | 0 | 980 | |
| GENERAL IMPROVEMENTS - INSURANCE CLAIM | 2007-11-13 | 50,881 | 12,932 | SL | 40.000000000000 | 1,272 | 0 | 1,272 | |
| GENERAL PLUMBING IMPROVEMENTS | 2007-01-01 | 13,795 | 3,794 | SL | 40.000000000000 | 345 | 0 | 345 | |
| BOILER | 2007-08-22 | 18,767 | 4,848 | SL | 40.000000000000 | 469 | 0 | 469 | |
| WATER HEATER BUILDING 12 | 2007-12-14 | 1,550 | 391 | SL | 40.000000000000 | 39 | 0 | 39 | |
| LAND DEVELOPMENT - PHASE II | 2007-12-31 | 143,416 | SL | 0 % | 0 | 0 | 0 | ||
| EXTERIOR COMMON AREA IMPROVEMENTS | 2008-04-04 | 3,140 | 765 | SL | 40.000000000000 | 79 | 0 | 79 | |
| 92 CABINET/COUNTER REPLACEMENTS/UPGRADES | 2008-01-01 | 16,630 | 16,630 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENT - LANDSCAPING | 2008-07-31 | 2,849 | 1,341 | SL | 20.000000000000 | 142 | 0 | 142 | |
| FENCE, GATE, POOL UPGRADES & SIGNS | 2008-04-04 | 59,295 | 28,906 | SL | 20.000000000000 | 2,965 | 0 | 2,965 | |
| ENGINEERING COSTS | 2008-04-30 | 25,578 | 6,181 | SL | 40.000000000000 | 639 | 0 | 639 | |
| HVAC UPGRADES | 2008-04-04 | 19,580 | 4,773 | SL | 40.000000000000 | 490 | 0 | 490 | |
| GENERAL BUILDING IMPROVEMENTS | 2008-01-01 | 124,330 | 31,083 | SL | 40.000000000000 | 3,108 | 0 | 3,108 | |
| GENERAL PLUMBING IMPROVEMENTS | 2008-01-01 | 64,336 | 16,084 | SL | 40.000000000000 | 1,608 | 0 | 1,608 | |
| 44 LIGHT FIXTURES, 18 CEILING FANS | 2008-04-04 | 43,769 | 10,669 | SL | 40.000000000000 | 1,094 | 0 | 1,094 | |
| 2 GOLF CARTS | 2008-06-24 | 4,050 | 4,050 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAND DEVELOPMENT - PHASE II | 2008-01-01 | 159,257 | SL | 0 % | 0 | 0 | 0 | ||
| APPLIANCES & FLOORING | 2009-07-01 | 17,687 | 16,704 | SL | 9.000000000000 | 983 | 0 | 983 | |
| CABINETS | 2009-07-01 | 8,050 | 8,050 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CEILING FANS, LIGHT FIXTURES | 2009-07-15 | 17,549 | 3,729 | SL | 40.000000000000 | 439 | 0 | 439 | |
| WOOD BLINDS,FAUX BLINDS | 2009-07-15 | 13,885 | 13,885 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 49 CARPET REPLACEMENTS | 2009-07-15 | 29,930 | 29,930 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLIANCES | 2009-07-15 | 13,957 | 13,957 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 62 VINYL REPLACEMENT | 2009-07-15 | 49,577 | 49,577 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 4 SPEED BUMPS/ASPAHLT REPAIR | 2009-09-30 | 5,376 | 2,218 | SL | 20.000000000000 | 269 | 0 | 269 | |
| OFFICE RENOVATIONS | 2009-12-21 | 53,333 | 10,667 | SL | 40.000000000000 | 1,333 | 0 | 1,333 | |
| GENERAL BUILDING IMPROVEMENTS | 2009-07-15 | 299,143 | 63,568 | SL | 40.000000000000 | 7,479 | 0 | 7,479 | |
| HVAC | 2009-11-15 | 18,880 | 3,855 | SL | 40.000000000000 | 472 | 0 | 472 | |
| PATIOS/BALCONIES | 2009-10-23 | 83,589 | 17,066 | SL | 40.000000000000 | 2,090 | 0 | 2,090 | |
| PLUMBING | 2009-07-15 | 9,354 | 1,988 | SL | 40.000000000000 | 234 | 0 | 234 | |
| POOLS AND SPAS | 2009-10-23 | 2,915 | 595 | SL | 40.000000000000 | 73 | 0 | 73 | |
| INTERIOR REHAB | 2010-07-01 | 25,748 | 21,457 | SL | 9.000000000000 | 2,861 | 0 | 2,861 | |
| CARPET REPLACEMENTS - 2010 | 2010-07-01 | 22,935 | 22,935 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GENERAL LAND IMPRV-2010 | 2010-07-01 | 18,015 | 6,756 | SL | 20.000000000000 | 901 | 0 | 901 | |
| ASPHALT REPAIRS | 2010-11-02 | 5,093 | 1,825 | SL | 20.000000000000 | 255 | 0 | 255 | |
| SIDEWALKS | 2010-09-30 | 3,740 | 1,356 | SL | 20.000000000000 | 187 | 0 | 187 | |
| ELECTRICAL REPAIRS - 2010 | 2010-11-02 | 5,162 | 925 | SL | 40.000000000000 | 129 | 0 | 129 | |
| EXTERIOR REPAIRS - COMMON 2010 | 2010-11-05 | 54,270 | 9,723 | SL | 40.000000000000 | 1,357 | 0 | 1,357 | |
| BUILDING ENGINEERING COSTS-2010 | 2010-11-25 | 534 | 95 | SL | 40.000000000000 | 13 | 0 | 13 | |
| FIRE ALARMS/SPRINKLERS | 2010-07-01 | 8,495 | 1,593 | SL | 40.000000000000 | 212 | 0 | 212 | |
| HVAC REPAIRS - 2010 | 2010-07-01 | 6,754 | 1,266 | SL | 40.000000000000 | 169 | 0 | 169 | |
| PLUMBING REPAIRS | 2010-01-25 | 7,048 | 1,395 | SL | 40.000000000000 | 176 | 0 | 176 | |
| POOLS AND SPA REPAIRS - 2010 | 2010-08-25 | 1,772 | 325 | SL | 40.000000000000 | 44 | 0 | 44 | |
| VINYL & TILE REPAIRS - 2010 | 2010-07-01 | 8,422 | 8,422 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CARPET REPLACEMENTS - 2010 | 2010-07-01 | 27,154 | 27,154 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 8 MICROS,3 FRIDGES,2 OVENS, 1 STOVE | 2010-07-01 | 6,426 | 6,426 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT - 2010 | 2010-01-31 | 879 | 879 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SIGNS - 2010 | 2010-07-01 | 6,951 | 6,951 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ENGINEERING COSTS - 2010 | 2010-01-25 | 675 | 134 | SL | 40.000000000000 | 17 | 0 | 17 | |
| PLUMBING REPAIRS | 2010-11-15 | 1,237 | 222 | SL | 40.000000000000 | 31 | 0 | 31 | |
| ADJUSTMENT - PAST/CURRENT DIFF | 2010-12-31 | 22,365 | 3,914 | SL | 40.000000000000 | 559 | 0 | 559 | |
| COMPUTERS & EQUIP | 2010-12-31 | 592 | 415 | SL | 10.000000000000 | 59 | 0 | 59 | |
| DESK FOR OFFICE | 2011-04-22 | 518 | 493 | SL | 7.000000000000 | 25 | 0 | 25 | |
| FLOOR PLAN DISPLAYS | 2011-09-29 | 929 | 830 | SL | 7.000000000000 | 99 | 0 | 99 | |
| EQUIPMENT | 2011-10-25 | 2,374 | 2,091 | SL | 7.000000000000 | 283 | 0 | 283 | |
| BASKETBALL GOALS AND NET | 2011-06-09 | 373 | 351 | SL | 7.000000000000 | 22 | 0 | 22 | |
| 2 DESKTOP PCS | 2011-10-25 | 1,905 | 1,905 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2011-12-01 | 710 | 617 | SL | 7.000000000000 | 93 | 0 | 93 | |
| 2011 - APPLIANCES | 2011-04-25 | 1,337 | 1,337 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MICROWAVE | 2011-05-18 | 243 | 243 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OVENS HD SUPPLY | 2011-06-30 | 680 | 680 | SL | 5.000000000000 | 0 | 0 | 0 | |
| REFRIDGERATOR | 2011-06-27 | 559 | 559 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 1 FRIDGE, 2 MICROWAVES | 2011-06-27 | 1,045 | 1,045 | SL | 5.000000000000 | 0 | 0 | 0 | |
| VENTAHOOD | 2011-07-19 | 40 | 40 | SL | 5.000000000000 | 0 | 0 | 0 | |
| VENTA HOODS | 2011-08-25 | 163 | 163 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2011 - APPLIANCES | 2011-09-25 | 1,289 | 1,289 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DISHWASHER | 2011-10-07 | 289 | 289 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 1 MICROWAVE | 2011-10-07 | 243 | 243 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2 FRIDGES | 2011-10-07 | 1,279 | 1,279 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MICROWAVE AND ELECTRIC RANGE | 2011-10-07 | 661 | 661 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2011 - APPLIANCES | 2011-10-25 | 515 | 515 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OVEN AND DISHWASHER | 2011-11-22 | 724 | 724 | SL | 5.000000000000 | 0 | 0 | 0 | |
| RANGE AND FRIDGE | 2011-12-01 | 825 | 825 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FRIDGE AND STOVE | 2011-12-22 | 825 | 825 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DISHWASHER AND MICROWAVE | 2011-12-22 | 532 | 532 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DISHWASHER | 2011-12-22 | 289 | 289 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MICROWAVE | 2011-12-22 | 186 | 186 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2011 LANDSCAPING REPAIRS AND ITEMS | 2011-07-01 | 13,503 | 4,388 | SL | 20.000000000000 | 675 | 0 | 675 | |
| 2011 - SIDEWALK REPAIRS AND MAINT | 2011-07-01 | 11,958 | 3,886 | SL | 20.000000000000 | 598 | 0 | 598 | |
| NEW AWNING AND BLDG #S | 2011-10-19 | 2,125 | 655 | SL | 20.000000000000 | 106 | 0 | 106 | |
| BANNER | 2011-11-22 | 319 | 273 | SL | 7.000000000000 | 42 | 0 | 42 | |
| 2011 - LANDSCAPING | 2011-07-01 | 11,267 | 3,662 | SL | 20.000000000000 | 563 | 0 | 563 | |
| CM FEE - CONSTR FEE | 2011-08-31 | 4,459 | 706 | SL | 40.000000000000 | 111 | 0 | 111 | |
| 2011 - BREAKERS, REPAIRS, PANELS, LIGHTS | 2011-05-01 | 3,670 | 612 | SL | 40.000000000000 | 92 | 0 | 92 | |
| 2011 - COMMON AREA MAINT/REPAIRS/EQUIP/RAILS | 2011-07-31 | 3,670 | 589 | SL | 40.000000000000 | 92 | 0 | 92 | |
| 2011 - INSPECTIONS | 2011-07-31 | 1,475 | 237 | SL | 40.000000000000 | 37 | 0 | 37 | |
| FIRE KNOX BOX | 2011-03-24 | 800 | 135 | SL | 40.000000000000 | 20 | 0 | 20 | |
| EXIT GATE | 2011-06-30 | 450 | 146 | SL | 20.000000000000 | 23 | 0 | 23 | |
| KEY PAD | 2011-09-29 | 200 | 179 | SL | 7.000000000000 | 21 | 0 | 21 | |
| 2011 - HVAC REPAIRS/REPLACEMENTS | 2011-07-31 | 8,413 | 1,350 | SL | 40.000000000000 | 210 | 0 | 210 | |
| 2011 - BOILER REPAIRS/VAMVORAS/CAMERA | 2011-07-31 | 5,012 | 804 | SL | 40.000000000000 | 125 | 0 | 125 | |
| 2011 - FURNITURE FOR POOL | 2011-07-31 | 13,627 | 13,627 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BOILER ROOM REPAIRS/EQUIP | 2011-10-07 | 4,480 | 700 | SL | 40.000000000000 | 112 | 0 | 112 | |
| D-KAM | 2011-11-25 | 6,232 | 948 | SL | 40.000000000000 | 156 | 0 | 156 | |
| 2011- VINYL REPLACEMENT/REPAIRS | 2011-07-31 | 9,090 | 9,090 | SL | 5.000000000000 | 0 | 0 | 0 | |
| VANITY | 2011-02-08 | 533 | 533 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2011 - CARPET REPLACEMENTS/REPAIRS | 2011-07-01 | 42,629 | 42,629 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS (EXCAVATING) POND | 2007-05-25 | 13,440 | 7,112 | SL | 20.000000000000 | 672 | 0 | 672 | |
| LAND IMPROVEMENTS (LIGHTING) | 2007-06-06 | 1,675 | 886 | SL | 20.000000000000 | 84 | 0 | 84 | |
| LAND IMPROVEMENTS (EXCAVATING) POND | 2007-06-20 | 14,768 | 7,753 | SL | 20.000000000000 | 738 | 0 | 738 | |
| LAND IMPROVEMENTS (EXCAVATING) POND | 2007-08-02 | 21,091 | 10,985 | SL | 20.000000000000 | 1,055 | 0 | 1,055 | |
| LAND IMPROVEMENTS (EXCAVATING) POND | 2007-12-26 | 8,997 | 4,499 | SL | 20.000000000000 | 450 | 0 | 450 | |
| CAMP BUILDING | 2009-01-01 | 6,746,938 | 2,207,094 | SL | 27.500000000000 | 245,343 | 0 | 245,343 | |
| LANDIMPROVEMENTS(LANDSCAPING)MOLD ERADICATION | 2008-03-31 | 11,635 | 5,672 | SL | 20.000000000000 | 582 | 0 | 582 | |
| LAND IMPROVEMENTS (EXCAVATING) CONSTRUCTION | 2008-05-05 | 13,890 | 6,714 | SL | 20.000000000000 | 695 | 0 | 695 | |
| LAND IMPROVEMENTS (EXCAVATING) CONSTRUCTION | 2008-06-10 | 6,700 | 3,210 | SL | 20.000000000000 | 335 | 0 | 335 | |
| LAND IMPROVEMENTS (EXCAVATING) CONSTRUCTION | 2008-06-27 | 8,245 | 3,916 | SL | 20.000000000000 | 412 | 0 | 412 | |
| LAND IMPROVEMENTS (LAY CONCRETE) MYERS | 2008-07-16 | 6,600 | 3,108 | SL | 20.000000000000 | 330 | 0 | 330 | |
| LANDIMPROVEMENTS(LANDSCAPING)MOLD ERADICATION | 2008-07-31 | 61,257 | 28,842 | SL | 20.000000000000 | 3,063 | 0 | 3,063 | |
| LAND IMPROVEMENTS (LIGHTING) ELECTRICAL | 2008-08-06 | 6,065 | 2,856 | SL | 20.000000000000 | 303 | 0 | 303 | |
| LAND IMPROVEMENTS (EXCAVATING) CONSTRUCTION | 2008-11-07 | 1,660 | 761 | SL | 20.000000000000 | 83 | 0 | 83 | |
| LANDIMPROVEMENTS(LANDSCAPING)MOLD ERADICATION | 2008-12-01 | 1,200 | 545 | SL | 20.000000000000 | 60 | 0 | 60 | |
| INSULATION-IMPROVEMENTS | 2009-04-07 | 9,400 | 5,483 | SL | 15.000000000000 | 627 | 0 | 627 | |
| 2012 - IRRIGATION REPAIR | 2012-02-01 | 14,273 | 4,222 | SL | 20.000000000000 | 714 | 0 | 714 | |
| 2012 - LANDSCAPING | 2012-02-14 | 34,030 | 10,067 | SL | 20.000000000000 | 1,702 | 0 | 1,702 | |
| BUILDING 31 LANDSCAPE | 2012-03-09 | 962 | 281 | SL | 20.000000000000 | 48 | 0 | 48 | |
| BUILDING 24 LANDSCAPE | 2012-03-09 | 908 | 265 | SL | 20.000000000000 | 45 | 0 | 45 | |
| 35 YDS SAND ADDED TO PLAYGROUND | 2012-12-12 | 3,217 | 818 | SL | 20.000000000000 | 161 | 0 | 161 | |
| STRIPING MACHINE - PARKING LOT | 2012-10-31 | 95 | 70 | SL | 7.000000000000 | 14 | 0 | 14 | |
| DKA78501 ARRIVED AFTER AME | 2012-04-30 | 1,500 | 425 | SL | 20.000000000000 | 75 | 0 | 75 | |
| NEW RAMP @ BUILDING 24 | 2012-12-05 | 760 | 193 | SL | 20.000000000000 | 38 | 0 | 38 | |
| LPC CM FEE IRRIGATION | 2012-02-29 | 1,415 | 206 | SL | 40.000000000000 | 35 | 0 | 35 | |
| GM-LPC-5% CM FEE | 2012-12-25 | 2,891 | 361 | SL | 40.000000000000 | 72 | 0 | 72 | |
| 1605 ASSESSMENT | 2012-02-27 | 79 | 11 | SL | 40.000000000000 | 2 | 0 | 2 | |
| 1605 REPLACE INTERIOR PANEL | 2012-03-01 | 586 | 85 | SL | 40.000000000000 | 15 | 0 | 15 | |
| 1001 PANEL REPLACE | 2012-07-25 | 653 | 88 | SL | 40.000000000000 | 16 | 0 | 16 | |
| NEW BATTERIES/ELETRICAL | 2012-08-30 | 712 | 95 | SL | 40.000000000000 | 18 | 0 | 18 | |
| NEW ELECTRIC PANEL FOR 1103 | 2012-10-18 | 543 | 70 | SL | 40.000000000000 | 14 | 0 | 14 | |
| NEW WIRING/ELEC BLDG 10 | 2012-10-18 | 240 | 31 | SL | 40.000000000000 | 6 | 0 | 6 | |
| NEW ELEC PANEL #2108 | 2012-10-18 | 741 | 96 | SL | 40.000000000000 | 19 | 0 | 19 | |
| NEW ELEC PANEL #2104 | 2012-10-18 | 741 | 96 | SL | 40.000000000000 | 19 | 0 | 19 | |
| NEW PLAYGROUND LIGHTS | 2012-12-24 | 531 | 66 | SL | 40.000000000000 | 13 | 0 | 13 | |
| #1103 DEMO/REPLACE SIDEWALK | 2012-02-27 | 850 | 124 | SL | 40.000000000000 | 21 | 0 | 21 | |
| 502/15506/2406 NEW BALCONY/LANDING | 2012-11-08 | 2,820 | 364 | SL | 40.000000000000 | 71 | 0 | 71 | |
| BALCONIES REPLACED | 2012-12-25 | 840 | 105 | SL | 40.000000000000 | 21 | 0 | 21 | |
| 2 NEW FRONT DOORS | 2012-11-28 | 447 | 57 | SL | 40.000000000000 | 11 | 0 | 11 | |
| NEW FRONT DOORS | 2012-12-24 | 373 | 47 | SL | 40.000000000000 | 9 | 0 | 9 | |
| NEW FURNACE | 2012-11-16 | 267 | 34 | SL | 40.000000000000 | 7 | 0 | 7 | |
| NEW BOILER TUBE | 2012-08-25 | 2,179 | 291 | SL | 40.000000000000 | 54 | 0 | 54 | |
| LOOP/INLET/OUTLET BOILERS | 2012-08-31 | 1,266 | 169 | SL | 40.000000000000 | 32 | 0 | 32 | |
| BOILER#2 NEW PIPING/COUPLINGS | 2012-12-24 | 786 | 98 | SL | 40.000000000000 | 20 | 0 | 20 | |
| UMBRELLA/STAND. HANDICAP TABLE (POOL SIDE) | 2012-12-25 | 1,619 | 202 | SL | 40.000000000000 | 40 | 0 | 40 | |
| 1104 VINYL REPLACEMENT | 2012-01-25 | 879 | 879 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 1103 VINYL REPLACEMENT | 2012-02-02 | 783 | 783 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2402 M/R PARTIAL VINYL INSTALL | 2012-02-08 | 53 | 53 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2106 M/R VINYL INSTALL | 2012-02-10 | 888 | 888 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NEW CARPET ENTIRE UNIT 102 | 2012-08-10 | 573 | 573 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NEW CARPET 1002 | 2012-08-10 | 761 | 761 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DISHWASHER & REFRIDGERATOR | 2012-04-26 | 738 | 738 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NEW CARPET 1701 | 2012-08-10 | 886 | 886 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2108 NEW CARPET | 2012-08-17 | 804 | 804 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DISHWASHER 2306 & 2110 | 2011-12-28 | 577 | 577 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DISHWASHER | 2012-01-10 | 243 | 243 | SL | 5.000000000000 | 0 | 0 | 0 | |
| STOVE | 2012-01-12 | 314 | 314 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2 GARBAGE DISPOSALS | 2012-01-17 | 86 | 86 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DISHWASHER 1401 | 2012-02-06 | 429 | 429 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 1 REFRIDGERATOR | 2012-02-29 | 511 | 511 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MICROWAVE AND STOVE | 2012-04-23 | 719 | 719 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DISHWASHER | 2012-05-01 | 329 | 329 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ELECTRIC RANGE | 2012-05-17 | 521 | 521 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MICROWAVE OVEN | 2012-06-04 | 275 | 275 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MICROWAVE & FRIDGE | 2012-06-07 | 880 | 880 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DISHWASHER REPLACEMENT #2707 | 2012-07-11 | 329 | 329 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OVEN RANGE #106 | 2012-08-09 | 521 | 521 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GAS FURNACE REPLACEMENT | 2012-08-14 | 329 | 329 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DISHWASHER REPLACEMENT | 2012-08-14 | 457 | 457 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FRIDGE 1712 | 2012-09-11 | 920 | 920 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2 MICROWAVES & 1 DISHWASHER | 2012-09-13 | 879 | 879 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2 MICROWAVES | 2012-09-25 | 550 | 550 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2411 NEW FRIDGE | 2012-10-02 | 532 | 532 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 3 DISPOSALS | 2012-10-05 | 217 | 217 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 1 OVEN | 2012-10-05 | 366 | 366 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2 DISHWASHERS | 2012-10-17 | 608 | 608 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FRIDGE 2411 | 2012-10-17 | 532 | 532 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FRIDGE | 2012-11-02 | 657 | 657 | SL | 5.000000000000 | 0 | 0 | 0 | |
| REPLACE VINYL 1906 | 2012-03-29 | 933 | 933 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2 DW ONE FRIDGE | 2012-11-23 | 982 | 982 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MICROWAVE & OVEN 1203 | 2012-11-28 | 604 | 604 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DISHWASHER | 2012-12-04 | 329 | 329 | SL | 5.000000000000 | 0 | 0 | 0 | |
| D/W | 2012-12-24 | 329 | 329 | SL | 5.000000000000 | 0 | 0 | 0 | |
| M/R VINYL INSTALL 402 | 2012-03-15 | 212 | 212 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2012 CARPET REPLACEMENTS | 2012-07-01 | 30,636 | 30,636 | SL | 5.000000000000 | 0 | 0 | 0 | |
| M/R VINYL INSTALL 2409 | 2012-04-30 | 635 | 635 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 805 VINYL REPLACEMENT | 2012-06-07 | 408 | 408 | SL | 5.000000000000 | 0 | 0 | 0 | |
| VINYL REPLACEMENT 2305 | 2012-06-07 | 690 | 690 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 801 VINYL REPLACEMENT | 2012-06-12 | 426 | 426 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 703 VINYL REPLACEMENT | 2012-06-28 | 175 | 175 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2511 VINYL REPLACEMENT | 2012-07-19 | 355 | 355 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 804 VINYL REPLACEMENT | 2012-07-23 | 297 | 297 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 103 VINYL REPLACEMENT | 2012-07-31 | 362 | 362 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CONDENSING UNITS | 2012-02-16 | 1,785 | 260 | SL | 40.000000000000 | 45 | 0 | 45 | |
| 13SEER CONDENSING UNITS (2) | 2012-05-21 | 1,362 | 190 | SL | 40.000000000000 | 34 | 0 | 34 | |
| DURO 2.0T DRY22 CORD | 2012-05-30 | 589 | 82 | SL | 40.000000000000 | 15 | 0 | 15 | |
| TWO 2.0 CONDENSING UNITS | 2012-06-15 | 1,181 | 165 | SL | 40.000000000000 | 30 | 0 | 30 | |
| #1002 2.0 CONDENSOR REPLACEMENT | 2012-06-29 | 551 | 76 | SL | 40.000000000000 | 14 | 0 | 14 | |
| NEW GAS FURNACE | 2012-09-19 | 608 | 80 | SL | 40.000000000000 | 15 | 0 | 15 | |
| COIL/MOTOR/FURNACE | 2012-10-29 | 992 | 128 | SL | 40.000000000000 | 25 | 0 | 25 | |
| FURNANCE AND COILS | 2012-11-27 | 672 | 85 | SL | 40.000000000000 | 17 | 0 | 17 | |
| 1 REFRIDGERATOR | 2012-02-25 | 511 | 511 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BALLASTS & STARTERS | 2012-01-31 | 373 | 55 | SL | 40.000000000000 | 9 | 0 | 9 | |
| 2409 REPLACE ELECTRICAL PANEL | 2012-06-30 | 548 | 75 | SL | 40.000000000000 | 14 | 0 | 14 | |
| HYDRO/CONTROL/GAUGES FOR AC EXHAUST FAN | 2012-01-31 | 795 | 118 | SL | 40.000000000000 | 20 | 0 | 20 | |
| REGFRIGERATOR INV #9114097731 | 2012-04-30 | 511 | 511 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MICROWAVE #9114201192 | 2012-04-30 | 186 | 186 | SL | 5.000000000000 | 0 | 0 | 0 | |
| VINYL INSTALL #907 & #3401 | 2012-04-30 | 1,731 | 1,731 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PLAYGROUND SCRAPING/CLEANING | 2012-04-30 | 1,195 | 339 | SL | 20.000000000000 | 60 | 0 | 60 | |
| CEILING FAN | 2012-10-25 | 377 | 49 | SL | 40.000000000000 | 9 | 0 | 9 | |
| COMPUTER (CDW) | 2013-02-01 | 1,386 | 1,363 | SL | 5.000000000000 | 23 | 0 | 23 | |
| RE-TILE POOL & NEW SAND FILTER | 2013-03-05 | 20,998 | 5,074 | SL | 20.000000000000 | 1,050 | 0 | 1,050 | |
| NEW CONCRETE SIDEWALK | 2013-06-17 | 780 | 176 | SL | 20.000000000000 | 39 | 0 | 39 | |
| NEW CONCRETE BUMPER STOPS | 2013-07-26 | 541 | 120 | SL | 20.000000000000 | 27 | 0 | 27 | |
| NEW SIDEWALKS | 2013-08-15 | 16,120 | 3,560 | SL | 20.000000000000 | 806 | 0 | 806 | |
| NEW CONCRETE TRACK AT GATE | 2013-09-18 | 750 | 159 | SL | 20.000000000000 | 38 | 0 | 38 | |
| LANDSCAPE - POOL AREA | 2013-08-27 | 2,150 | 466 | SL | 20.000000000000 | 108 | 0 | 108 | |
| LANDSCAPE - MODEL | 2013-10-10 | 1,242 | 264 | SL | 20.000000000000 | 62 | 0 | 62 | |
| STEEL DOOR TO PUMP ROOM | 2013-03-27 | 725 | 86 | SL | 40.000000000000 | 18 | 0 | 18 | |
| REPLACED BALCONY 3302 | 2013-12-10 | 3,120 | 319 | SL | 40.000000000000 | 78 | 0 | 78 | |
| ELEC METER BLGD #30 | 2013-03-26 | 684 | 81 | SL | 40.000000000000 | 17 | 0 | 17 | |
| ELECTRICAL PANAL BLDG #31 | 2013-06-21 | 699 | 79 | SL | 40.000000000000 | 17 | 0 | 17 | |
| WIRING/LIGHTING MAILBOX | 2013-12-04 | 821 | 84 | SL | 40.000000000000 | 21 | 0 | 21 | |
| EXIT SIGNS INSTALLED | 2013-12-06 | 2,369 | 242 | SL | 40.000000000000 | 59 | 0 | 59 | |
| GUTTERS | 2013-12-06 | 2,490 | 254 | SL | 40.000000000000 | 62 | 0 | 62 | |
| HYDROLIC CLOSING GATES | 2013-12-10 | 1,308 | 133 | SL | 40.000000000000 | 33 | 0 | 33 | |
| NEW POOL PUMP | 2013-04-01 | 1,296 | 154 | SL | 40.000000000000 | 32 | 0 | 32 | |
| PLUMBING | 2013-05-25 | 2,549 | 292 | SL | 40.000000000000 | 64 | 0 | 64 | |
| CONTROL CABINET IGNITOR | 2013-08-09 | 884 | 98 | SL | 40.000000000000 | 22 | 0 | 22 | |
| NEW BOILER BY POOL | 2013-08-14 | 17,580 | 1,941 | SL | 40.000000000000 | 440 | 0 | 440 | |
| NEW FURNACE CONTROL MODULE | 2013-11-26 | 737 | 75 | SL | 40.000000000000 | 18 | 0 | 18 | |
| VINYL - MAY | 2013-05-25 | 4,722 | 4,329 | SL | 5.000000000000 | 393 | 0 | 393 | |
| VINYL - JUNE | 2013-06-11 | 482 | 442 | SL | 5.000000000000 | 40 | 0 | 40 | |
| VINYL - AUGUST | 2013-07-25 | 1,165 | 1,029 | SL | 5.000000000000 | 136 | 0 | 136 | |
| VINYL - SEPT | 2013-09-17 | 345 | 293 | SL | 5.000000000000 | 52 | 0 | 52 | |
| VINYL - DEC | 2013-12-10 | 402 | 328 | SL | 5.000000000000 | 74 | 0 | 74 | |
| DISHWASHER #9119908931 | 2013-01-11 | 296 | 296 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DISHWASHER AND DISPOSAL #9120020352 | 2013-01-17 | 506 | 497 | SL | 5.000000000000 | 9 | 0 | 9 | |
| MICROWAVE | 2013-01-25 | 275 | 270 | SL | 5.000000000000 | 5 | 0 | 5 | |
| REFRIDGERATOR | 2013-01-25 | 639 | 629 | SL | 5.000000000000 | 10 | 0 | 10 | |
| FRIDGE AND STOVE | 2013-01-25 | 1,003 | 986 | SL | 5.000000000000 | 17 | 0 | 17 | |
| MICROWAVE | 2013-01-25 | 164 | 161 | SL | 5.000000000000 | 3 | 0 | 3 | |
| REFRIDGERATOR #9120312746 | 2013-02-01 | 622 | 611 | SL | 5.000000000000 | 11 | 0 | 11 | |
| DISHWASHER #9120412608 | 2013-02-07 | 344 | 338 | SL | 5.000000000000 | 6 | 0 | 6 | |
| MICROWAVE | 2013-02-12 | 290 | 285 | SL | 5.000000000000 | 5 | 0 | 5 | |
| DISHWASHER AND DISPOSAL #9120509486 | 2013-02-12 | 489 | 481 | SL | 5.000000000000 | 8 | 0 | 8 | |
| REFRIDGERATOR #9120734226 | 2013-02-25 | 359 | 347 | SL | 5.000000000000 | 12 | 0 | 12 | |
| DISPOSALS #9120896152 | 2013-03-05 | 106 | 102 | SL | 5.000000000000 | 4 | 0 | 4 | |
| REFRIDGERATOR | 2013-03-25 | 622 | 591 | SL | 5.000000000000 | 31 | 0 | 31 | |
| DISHWASHER #9121405430 | 2013-04-01 | 395 | 375 | SL | 5.000000000000 | 20 | 0 | 20 | |
| REFRIDGERATOR #9121463547 | 2013-04-03 | 680 | 646 | SL | 5.000000000000 | 34 | 0 | 34 | |
| MICROWAVE #9121890941 | 2013-04-24 | 291 | 271 | SL | 5.000000000000 | 20 | 0 | 20 | |
| REFRIDGERATOR #9122037281 | 2013-05-01 | 680 | 634 | SL | 5.000000000000 | 46 | 0 | 46 | |
| REFRIDGERATOR AND DISHWASHER #9122144180 | 2013-05-07 | 1,082 | 1,010 | SL | 5.000000000000 | 72 | 0 | 72 | |
| CARPET | 2013-05-07 | 1,031 | 962 | SL | 5.000000000000 | 69 | 0 | 69 | |
| DISHWASHER #9122464625 | 2013-05-22 | 343 | 314 | SL | 5.000000000000 | 29 | 0 | 29 | |
| (2) DISHWASHERS #9122688020 | 2013-06-04 | 665 | 610 | SL | 5.000000000000 | 55 | 0 | 55 | |
| (2) OVENS #9122831347 | 2013-06-10 | 835 | 766 | SL | 5.000000000000 | 69 | 0 | 69 | |
| MICROWAVE | 2013-06-25 | 268 | 242 | SL | 5.000000000000 | 26 | 0 | 26 | |
| OVEN #9122938198 | 2013-06-14 | 452 | 414 | SL | 5.000000000000 | 38 | 0 | 38 | |
| OVEN #XXX-XX-XXXX | 2013-06-20 | 418 | 376 | SL | 5.000000000000 | 42 | 0 | 42 | |
| MICROWAVE #9123105112 | 2013-06-21 | 291 | 262 | SL | 5.000000000000 | 29 | 0 | 29 | |
| (2) OVENS #9123412758 | 2013-07-09 | 1,707 | 1,536 | SL | 5.000000000000 | 171 | 0 | 171 | |
| REFRIDGERATOR #9123579402 | 2013-07-16 | 791 | 699 | SL | 5.000000000000 | 92 | 0 | 92 | |
| REFRIDGERATOR #9123679398 | 2013-07-19 | 799 | 706 | SL | 5.000000000000 | 93 | 0 | 93 | |
| REFRIDGERATOR #9124122299 | 2013-08-08 | 782 | 691 | SL | 5.000000000000 | 91 | 0 | 91 | |
| REFRIDGERATOR #9124202228 | 2013-08-13 | 791 | 699 | SL | 5.000000000000 | 92 | 0 | 92 | |
| OVEN #9124202226 | 2013-08-13 | 426 | 376 | SL | 5.000000000000 | 50 | 0 | 50 | |
| APPLIANCES | 2013-09-25 | 2,796 | 2,376 | SL | 5.000000000000 | 420 | 0 | 420 | |
| REFRIDGERATOR #9124816301 | 2013-09-10 | 680 | 589 | SL | 5.000000000000 | 91 | 0 | 91 | |
| REFRIDGERATOR #9125094717 | 2013-09-24 | 791 | 672 | SL | 5.000000000000 | 119 | 0 | 119 | |
| DISHWASHER #91257444694 | 2013-10-24 | 327 | 273 | SL | 5.000000000000 | 54 | 0 | 54 | |
| REFRIDGERATOR | 2013-12-25 | 791 | 633 | SL | 5.000000000000 | 158 | 0 | 158 | |
| DISHWASHER #9125543031 | 2013-10-15 | 327 | 278 | SL | 5.000000000000 | 49 | 0 | 49 | |
| REFRIDGERATOR #9125832284 | 2013-10-29 | 782 | 652 | SL | 5.000000000000 | 130 | 0 | 130 | |
| MICROWAVES | 2013-11-25 | 716 | 585 | SL | 5.000000000000 | 131 | 0 | 131 | |
| CARPET REPLACEMENTS | 2013-07-01 | 32,451 | 29,206 | SL | 5.000000000000 | 3,245 | 0 | 3,245 | |
| LANDSCAPE UPGRADE | 2013-12-25 | 23,268 | 4,654 | SL | 20.000000000000 | 1,163 | 0 | 1,163 | |
| POWERMATIC - NEW KEY PAD | 2013-12-25 | 508 | 51 | SL | 40.000000000000 | 13 | 0 | 13 | |
| PARKING LOTS | 2013-12-25 | 3,180 | 636 | SL | 20.000000000000 | 159 | 0 | 159 | |
| D-KAM RAMP | 2013-12-25 | 990 | 99 | SL | 40.000000000000 | 25 | 0 | 25 | |
| FRIDGE & DW | 2013-04-10 | 344 | 163 | SL | 10.000000000000 | 34 | 0 | 34 | |
| OVEN | 2013-09-19 | 393 | 167 | SL | 10.000000000000 | 39 | 0 | 39 | |
| MICROWAVE | 2013-10-02 | 291 | 124 | SL | 10.000000000000 | 29 | 0 | 29 | |
| FRIDGE | 2013-10-24 | 791 | 330 | SL | 10.000000000000 | 79 | 0 | 79 | |
| MICROWAVE | 2013-10-30 | 291 | 121 | SL | 10.000000000000 | 29 | 0 | 29 | |
| LEGAL FEES RELATING TO MFL PROGRAM | 2013-12-31 | 40,000 | SL | 0 % | 0 | 0 | 0 | ||
| MASTER LINKS/CHAIN GATE | 2014-07-11 | 756 | 132 | SL | 20.000000000000 | 38 | 0 | 38 | |
| POOL RE-PLASTER | 2014-07-25 | 10,625 | 1,815 | SL | 20.000000000000 | 531 | 0 | 531 | |
| BLDG#25 CONCRETE LANDING | 2014-03-17 | 950 | 178 | SL | 20.000000000000 | 48 | 0 | 48 | |
| BLDG#13 STAIR TREADS | 2014-08-27 | 2,250 | 375 | SL | 20.000000000000 | 113 | 0 | 113 | |
| NEW KITCHEN DRAWERS #2103 | 2014-04-22 | 500 | 46 | SL | 40.000000000000 | 13 | 0 | 13 | |
| FENCING AT PLAYGROUND/OFFICE | 2014-07-14 | 1,950 | 171 | SL | 40.000000000000 | 49 | 0 | 49 | |
| 25 NEW EXTERIOR LIGHTS | 2014-12-19 | 3,413 | 256 | SL | 40.000000000000 | 85 | 0 | 85 | |
| 21 BLDG NEW ELEC PANELS | 2014-04-23 | 558 | 51 | SL | 40.000000000000 | 14 | 0 | 14 | |
| NEW ELEC PANEL 2105 | 2014-06-16 | 750 | 66 | SL | 40.000000000000 | 19 | 0 | 19 | |
| HD - 2 CONDENSORS | 2014-05-25 | 1,154 | 103 | SL | 40.000000000000 | 29 | 0 | 29 | |
| CARB MONOXIDE DETECTER FOR WHOLE PROP | 2014-05-13 | 6,020 | 552 | SL | 40.000000000000 | 151 | 0 | 151 | |
| FURNACE AND FUR DOWN | 2014-01-10 | 1,106 | 111 | SL | 40.000000000000 | 28 | 0 | 28 | |
| 2 TON CONDENSER AND BLOWER MOTOR | 2014-05-28 | 1,214 | 109 | SL | 40.000000000000 | 30 | 0 | 30 | |
| HD 2 TON CONDENSER | 2014-09-25 | 1,012 | 82 | SL | 40.000000000000 | 25 | 0 | 25 | |
| 2 TON CONDENSER | 2014-08-26 | 1,053 | 88 | SL | 40.000000000000 | 26 | 0 | 26 | |
| HD CONDENSER | 2014-10-25 | 1,574 | 125 | SL | 40.000000000000 | 39 | 0 | 39 | |
| 2 TON CONDENSER | 2014-10-20 | 1,405 | 111 | SL | 40.000000000000 | 35 | 0 | 35 | |
| HD SUPPLY - FURNACE AND COILS | 2014-12-25 | 1,652 | 124 | SL | 40.000000000000 | 41 | 0 | 41 | |
| INST IGNITER/CONTROL BOILER | 2014-04-16 | 1,258 | 115 | SL | 40.000000000000 | 31 | 0 | 31 | |
| BOILER GAS IGNITER | 2014-03-16 | 1,258 | 118 | SL | 40.000000000000 | 31 | 0 | 31 | |
| BOILER PUMP | 2014-07-18 | 1,045 | 89 | SL | 40.000000000000 | 26 | 0 | 26 | |
| NEW ROOF'S BLDG 1-9 | 2014-08-18 | 61,580 | 5,132 | SL | 40.000000000000 | 1,540 | 0 | 1,540 | |
| VINYL - JAN | 2014-01-14 | 1,310 | 1,048 | SL | 5.000000000000 | 262 | 0 | 262 | |
| VINYL - FEB | 2014-02-25 | 1,011 | 775 | SL | 5.000000000000 | 202 | 0 | 202 | |
| VINYL - MAR | 2014-03-11 | 1,198 | 918 | SL | 5.000000000000 | 240 | 0 | 240 | |
| VINYL - APR | 2014-04-22 | 1,063 | 779 | SL | 5.000000000000 | 213 | 0 | 213 | |
| VINYL - MAY | 2014-05-27 | 204 | 146 | SL | 5.000000000000 | 41 | 0 | 41 | |
| VINYL - JUNE | 2014-06-27 | 910 | 637 | SL | 5.000000000000 | 182 | 0 | 182 | |
| VINYL - JULY | 2014-07-29 | 4,093 | 2,797 | SL | 5.000000000000 | 819 | 0 | 819 | |
| VINYL - SEPT | 2014-09-26 | 822 | 534 | SL | 5.000000000000 | 164 | 0 | 164 | |
| VINYL - OCT | 2014-10-31 | 435 | 275 | SL | 5.000000000000 | 87 | 0 | 87 | |
| VINYL - NOV | 2014-11-06 | 468 | 296 | SL | 5.000000000000 | 94 | 0 | 94 | |
| HD MICROWAVE | 2014-01-25 | 268 | 210 | SL | 5.000000000000 | 54 | 0 | 54 | |
| MICROWAVE | 2014-02-10 | 301 | 236 | SL | 5.000000000000 | 60 | 0 | 60 | |
| 6 USED APPLIANCE SETS | 2014-04-25 | 632 | 463 | SL | 5.000000000000 | 126 | 0 | 126 | |
| DISHWASHER/REFRIGERATOR | 2014-05-25 | 934 | 669 | SL | 5.000000000000 | 187 | 0 | 187 | |
| 15.5 CU FT REFRIGERATOR | 2014-11-04 | 633 | 401 | SL | 5.000000000000 | 127 | 0 | 127 | |
| STOVE | 2014-11-21 | 438 | 270 | SL | 5.000000000000 | 88 | 0 | 88 | |
| HD SUPPLY - OVEN/FRIDGE/DISHWASHER | 2014-12-25 | 1,989 | 1,194 | SL | 5.000000000000 | 398 | 0 | 398 | |
| DISHWASHER | 2014-05-29 | 338 | 242 | SL | 5.000000000000 | 68 | 0 | 68 | |
| 2 MICROWAVES | 2014-04-08 | 422 | 316 | SL | 5.000000000000 | 84 | 0 | 84 | |
| 2 MICROWAVES | 2014-04-23 | 390 | 286 | SL | 5.000000000000 | 78 | 0 | 78 | |
| CARPET REPLACEMENTS | 2014-07-01 | 31,475 | 22,033 | SL | 5.000000000000 | 6,295 | 0 | 6,295 | |
| KNIGHT COPIER | 2014-12-25 | 5,419 | 3,251 | SL | 5.000000000000 | 1,084 | 0 | 1,084 | |
| 70000 BTU GAS FURNACE | 2014-01-16 | 751 | 74 | SL | 40.000000000000 | 19 | 0 | 19 | |
| GAS FURNACE AND FLOW COIL | 2014-01-31 | 954 | 93 | SL | 40.000000000000 | 24 | 0 | 24 | |
| 40000 BTU GAS FURNACE/COILS | 2014-05-28 | 939 | 84 | SL | 40.000000000000 | 23 | 0 | 23 | |
| 2 TON FURNACE | 2014-09-09 | 902 | 75 | SL | 40.000000000000 | 23 | 0 | 23 | |
| 2 TON CONDENSER | 2014-10-08 | 583 | 47 | SL | 40.000000000000 | 15 | 0 | 15 | |
| VINYL ADDS - JAN 2015 | 2015-01-01 | 3,289 | 1,974 | SL | 5.000000000000 | 658 | 0 | 658 | |
| VINYL ADDS - FEB 2015 | 2015-02-01 | 1,195 | 697 | SL | 5.000000000000 | 239 | 0 | 239 | |
| VINYL ADDS - MARCH 2015 | 2015-03-01 | 1,404 | 795 | SL | 5.000000000000 | 281 | 0 | 281 | |
| VINYL ADDS - APRIL 2015 | 2015-04-01 | 1,402 | 771 | SL | 5.000000000000 | 280 | 0 | 280 | |
| VINYL ADDS - MAY 2015 | 2015-05-01 | 908 | 484 | SL | 5.000000000000 | 182 | 0 | 182 | |
| VINYL ADDS - JUNE 2015 | 2015-06-01 | 2,087 | 1,078 | SL | 5.000000000000 | 417 | 0 | 417 | |
| VINYL ADDS - JULY 2015 | 2015-07-01 | 2,113 | 1,056 | SL | 5.000000000000 | 423 | 0 | 423 | |
| VINYL ADDS - SEPT 2015 | 2015-09-01 | 1,121 | 523 | SL | 5.000000000000 | 224 | 0 | 224 | |
| VINYL ADDS - DEC 2015 | 2015-12-01 | 689 | 287 | SL | 5.000000000000 | 138 | 0 | 138 | |
| CARPET ADDS - JAN 2015 | 2015-01-01 | 4,373 | 2,624 | SL | 5.000000000000 | 875 | 0 | 875 | |
| CARPET ADDS - FEB 2015 | 2015-02-01 | 839 | 490 | SL | 5.000000000000 | 168 | 0 | 168 | |
| CARPET ADDS - APRIL 2015 | 2015-04-01 | 4,793 | 2,636 | SL | 5.000000000000 | 959 | 0 | 959 | |
| CARPET ADDS - MAY 2015 | 2015-05-01 | 1,116 | 595 | SL | 5.000000000000 | 223 | 0 | 223 | |
| CARPET ADDS - JUNE 2015 | 2015-06-01 | 6,300 | 3,255 | SL | 5.000000000000 | 1,260 | 0 | 1,260 | |
| CARPET ADDS - JULY 2015 | 2015-07-01 | 1,967 | 983 | SL | 5.000000000000 | 393 | 0 | 393 | |
| CARPET ADDS - AUG 2015 | 2015-08-01 | 1,446 | 699 | SL | 5.000000000000 | 289 | 0 | 289 | |
| CARPET ADDS - SEPT 2015 | 2015-09-01 | 2,842 | 1,326 | SL | 5.000000000000 | 568 | 0 | 568 | |
| CARPET ADDS - OCT 2015 | 2015-10-01 | 4,257 | 1,916 | SL | 5.000000000000 | 851 | 0 | 851 | |
| CARPET ADDS - DEC 2015 | 2015-12-01 | 1,568 | 653 | SL | 5.000000000000 | 314 | 0 | 314 | |
| BLDG 26 SIDEWALK REPLACEMENT | 2015-06-23 | 600 | 75 | SL | 20.000000000000 | 30 | 0 | 30 | |
| NEW DOOR AND FRAME #404 | 2015-02-12 | 775 | 57 | SL | 40.000000000000 | 19 | 0 | 19 | |
| LANDING SOFFIT #1301 | 2015-03-26 | 875 | 60 | SL | 40.000000000000 | 22 | 0 | 22 | |
| PATIO REBUILD #1601+1602 | 2015-07-17 | 1,304 | 79 | SL | 40.000000000000 | 33 | 0 | 33 | |
| ELECTRICAL PANEL #801 | 2015-01-28 | 519 | 38 | SL | 40.000000000000 | 13 | 0 | 13 | |
| BREAKER PANEL #702 | 2015-03-25 | 550 | 38 | SL | 40.000000000000 | 14 | 0 | 14 | |
| EXTERIOR PANEL & BREAKER | 2015-07-20 | 604 | 36 | SL | 40.000000000000 | 15 | 0 | 15 | |
| EXTERIOR PANEL #3404 | 2015-01-01 | 550 | 41 | SL | 40.000000000000 | 14 | 0 | 14 | |
| 2 TON COILS AND FURNACE | 2015-01-07 | 1,253 | 94 | SL | 40.000000000000 | 31 | 0 | 31 | |
| CONDENSOR AND UPFLOW COILS | 2015-03-10 | 627 | 44 | SL | 40.000000000000 | 16 | 0 | 16 | |
| TWO 2 TON CONDENSOR | 2015-04-28 | 1,367 | 91 | SL | 40.000000000000 | 34 | 0 | 34 | |
| CONDENSOR | 2015-05-25 | 627 | 40 | SL | 40.000000000000 | 16 | 0 | 16 | |
| 21.5 TON CONDENSOR + FURNACE | 2015-03-02 | 771 | 55 | SL | 40.000000000000 | 19 | 0 | 19 | |
| 1.5 TON FURNACE & CONDENSOR | 2015-04-07 | 1,285 | 88 | SL | 40.000000000000 | 32 | 0 | 32 | |
| 2 AND 2.5 TON COILS | 2015-04-24 | 698 | 47 | SL | 40.000000000000 | 17 | 0 | 17 | |
| 2 TON CONDENSORS #1505,1502 | 2015-04-28 | 1,145 | 76 | SL | 40.000000000000 | 29 | 0 | 29 | |
| 2 TON CONDENSOR #502 | 2015-04-08 | 684 | 47 | SL | 40.000000000000 | 17 | 0 | 17 | |
| 2 TON CONDENSOR #2506 | 2015-05-22 | 684 | 44 | SL | 40.000000000000 | 17 | 0 | 17 | |
| CONDENSING UNIT #2514 | 2015-06-01 | 1,367 | 88 | SL | 40.000000000000 | 34 | 0 | 34 | |
| WALL AC, LAUNDRY RM 3 | 2015-08-07 | 531 | 32 | SL | 40.000000000000 | 13 | 0 | 13 | |
| CONDENSOR UNIT #3001 | 2015-08-17 | 684 | 40 | SL | 40.000000000000 | 17 | 0 | 17 | |
| FURNACE #605 | 2015-11-04 | 2,790 | 151 | SL | 40.000000000000 | 70 | 0 | 70 | |
| FURNACE #3604 | 2015-11-24 | 674 | 35 | SL | 40.000000000000 | 17 | 0 | 17 | |
| FURNACE #2405 | 2015-12-25 | 1,826 | 91 | SL | 40.000000000000 | 46 | 0 | 46 | |
| CIRCULATING PUMP - BOILER | 2015-01-11 | 918 | 69 | SL | 40.000000000000 | 23 | 0 | 23 | |
| NEW BOILER PUMP | 2015-05-01 | 1,979 | 132 | SL | 40.000000000000 | 49 | 0 | 49 | |
| ROOF REPLACEMENTS | 2015-04-08 | 57,265 | 3,937 | SL | 40.000000000000 | 1,432 | 0 | 1,432 | |
| STAIRWAY REPLACEMENTS | 2015-10-25 | 13,299 | 720 | SL | 40.000000000000 | 332 | 0 | 332 | |
| OVEN AND FRIDGE | 2015-01-01 | 1,360 | 816 | SL | 5.000000000000 | 272 | 0 | 272 | |
| FRIDGE | 2015-01-05 | 627 | 376 | SL | 5.000000000000 | 125 | 0 | 125 | |
| OVEN | 2015-01-23 | 565 | 330 | SL | 5.000000000000 | 113 | 0 | 113 | |
| GE FRIDGE AND STOVE | 2015-02-25 | 1,168 | 662 | SL | 5.000000000000 | 234 | 0 | 234 | |
| FRIDGE | 2015-04-14 | 715 | 393 | SL | 5.000000000000 | 143 | 0 | 143 | |
| FRIDGE | 2015-04-22 | 660 | 352 | SL | 5.000000000000 | 132 | 0 | 132 | |
| MICROWAVE AND DISHWASHER | 2015-03-27 | 650 | 358 | SL | 5.000000000000 | 130 | 0 | 130 | |
| STOVE AND 2 MICROWAVES | 2015-04-02 | 1,070 | 589 | SL | 5.000000000000 | 214 | 0 | 214 | |
| REFRIGERATOR #105 | 2015-06-15 | 759 | 392 | SL | 5.000000000000 | 152 | 0 | 152 | |
| ASPHALT REPLACEMENT | 2015-12-25 | 39,868 | 15,947 | SL | 5.000000000000 | 7,974 | 0 | 7,974 | |
| REFURBISHED CARGO GOLF CAR | 2016-07-01 | 4,168 | 1,250 | SL | 5.000000000000 | 834 | 0 | 834 | |
| OFFICE GOLF CAR | 2016-12-01 | 4,168 | 903 | SL | 5.000000000000 | 834 | 0 | 834 | |
| 2514 STAIR TRED REPLACEMENT | 2016-01-01 | 995 | 221 | SL | 9.000000000000 | 111 | 0 | 111 | |
| BLDG 3 STAIR TREAD REPLACEMENT | 2016-01-01 | 750 | 167 | SL | 9.000000000000 | 83 | 0 | 83 | |
| 4 COMPUTERS | 2017-04-06 | 3,832 | 575 | SL | 5.000000000000 | 766 | 0 | 766 | |
| ASPHALT REPAIR | 2017-12-25 | 86,776 | SL | 20.000000000000 | 4,339 | 0 | 4,339 | ||
| BOILER | 2017-04-14 | 3,136 | 59 | SL | 40.000000000000 | 78 | 0 | 78 | |
| SIDING - HAIL DAMAGE REPAIRS | 2017-12-25 | 255,313 | SL | 27.500000000000 | 9,284 | 0 | 9,284 | ||
| DECKING REPAIRS | 2018-06-25 | 8,619 | SL | 39.000000000000 | 111 | 0 | 111 | ||
| EXTERIOR LANDSCAPING | 2018-06-26 | 8,871 | SL | 15.000000000000 | 296 | 0 | 296 | ||
| ASPHALT REPAIRS | 2018-11-13 | 41,798 | SL | 15.000000000000 | 464 | 0 | 464 | ||
| 281 DISPLAY FULL SYSTEM WARRANTY PLAYSET | 2018-11-26 | 18,298 | SL | 15.000000000000 | 102 | 0 | 102 | ||
| SIGNAGE | 2018-12-25 | 10,976 | SL | 15.000000000000 | 0 | 0 | 0 | ||
| BALCONY REPAIRS | 2018-12-25 | 23,778 | SL | 39.000000000000 | 0 | 0 | 0 | ||
| HVAC 1.5 TON MINI SPLIT | 2018-08-06 | 14,199 | SL | 39.000000000000 | 152 | 0 | 152 | ||
| BOILER ROOM REPLACEMENTS | 2018-12-25 | 18,790 | SL | 39.000000000000 | 0 | 0 | 0 | ||
| STAIRWAY REPAIRS | 2018-09-05 | 19,292 | SL | 39.000000000000 | 165 | 0 | 165 | ||
| POOL DECK REPAIRS | 2018-05-03 | 9,520 | SL | 15.000000000000 | 423 | 0 | 423 | ||
| HANDYTRAC INSTALLATION KIT | 2018-05-08 | 3,787 | SL | 5.000000000000 | 505 | 0 | 505 | ||
| 2402 AND 402 STAIR TREAD REPLACEMENT | 2016-09-01 | 1,500 | 222 | SL | 9.000000000000 | 167 | 0 | 167 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
LAKE VALLEY CAMP INC |
2480 W CHERRY ST MILWAUKEE,WI53205 |
2018-01-04 | 1,700,000 | GENERAL SUPPORT OF THE CAMP. | 1,700,000 | 2019-05-09 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 11,054,546 | 11,054,546 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,141,707 | 0 | 1,141,707 | |
| LAND | 505,500 | 0 | 505,500 | |
| LAND IMPROVEMENTS | 379,125 | 285,923 | 93,202 | |
| BUILDING & IMPROVEMENTS | 6,826,650 | 2,574,215 | 4,252,435 | |
| BUILDING & IMPROVEMENTS | 64,987 | 23,558 | 41,429 | |
| LAND IMPROVEMENTS | 114,537 | 83,039 | 31,498 | |
| BUILDING & IMPROVEMENTS | 173,504 | 58,558 | 114,946 | |
| BUILDING & IMPROVEMENTS | 202,565 | 63,301 | 139,264 | |
| LAND IMPROVEMENT-LANDSCAPING | 5,320 | 3,081 | 2,239 | |
| DOORS | 956 | 277 | 679 | |
| ELECTRICAL UPGRADES | 633 | 186 | 447 | |
| ELECTRICAL UPGRADES | 2,958 | 857 | 2,101 | |
| MONUMENT SIGN FROM SIGNS WEST, INC. | 11,150 | 6,319 | 4,831 | |
| HVAC UPGRADES | 13,750 | 4,125 | 9,625 | |
| GENERAL IMPROVEMENTS | 1,210 | 363 | 847 | |
| GENERAL IMPROVEMENTS- INSURANCE CLAIM | 23,789 | 6,740 | 17,049 | |
| GENERAL IMPROVEMENTS - CEILING FANS | 39,211 | 11,110 | 28,101 | |
| GENERAL IMPROVEMENTS - INSURANCE CLAIM | 50,881 | 14,204 | 36,677 | |
| GENERAL PLUMBING IMPROVEMENTS | 13,795 | 4,139 | 9,656 | |
| BOILER | 18,767 | 5,317 | 13,450 | |
| WATER HEATER BUILDING 12 | 1,550 | 430 | 1,120 | |
| LAND DEVELOPMENT - PHASE II | 143,416 | 0 | 143,416 | |
| EXTERIOR COMMON AREA IMPROVEMENTS | 3,140 | 844 | 2,296 | |
| 92 CABINET/COUNTER REPLACEMENTS/UPGRADES | 16,630 | 16,630 | 0 | |
| LAND IMPROVEMENT - LANDSCAPING | 2,849 | 1,483 | 1,366 | |
| FENCE, GATE, POOL UPGRADES & SIGNS | 59,295 | 31,871 | 27,424 | |
| ENGINEERING COSTS | 25,578 | 6,820 | 18,758 | |
| HVAC UPGRADES | 19,580 | 5,263 | 14,317 | |
| GENERAL BUILDING IMPROVEMENTS | 124,330 | 34,191 | 90,139 | |
| GENERAL PLUMBING IMPROVEMENTS | 64,336 | 17,692 | 46,644 | |
| 44 LIGHT FIXTURES, 18 CEILING FANS | 43,769 | 11,763 | 32,006 | |
| 2 GOLF CARTS | 4,050 | 4,050 | 0 | |
| LAND DEVELOPMENT - PHASE II | 159,257 | 0 | 159,257 | |
| APPLIANCES & FLOORING | 17,687 | 17,687 | 0 | |
| CABINETS | 8,050 | 8,050 | 0 | |
| CEILING FANS, LIGHT FIXTURES | 17,549 | 4,168 | 13,381 | |
| WOOD BLINDS,FAUX BLINDS | 13,885 | 13,885 | 0 | |
| 49 CARPET REPLACEMENTS | 29,930 | 29,930 | 0 | |
| APPLIANCES | 13,957 | 13,957 | 0 | |
| 62 VINYL REPLACEMENT | 49,577 | 49,577 | 0 | |
| 4 SPEED BUMPS/ASPAHLT REPAIR | 5,376 | 2,487 | 2,889 | |
| OFFICE RENOVATIONS | 53,333 | 12,000 | 41,333 | |
| GENERAL BUILDING IMPROVEMENTS | 299,143 | 71,047 | 228,096 | |
| HVAC | 18,880 | 4,327 | 14,553 | |
| PATIOS/BALCONIES | 83,589 | 19,156 | 64,433 | |
| PLUMBING | 9,354 | 2,222 | 7,132 | |
| POOLS AND SPAS | 2,915 | 668 | 2,247 | |
| INTERIOR REHAB | 25,748 | 24,318 | 1,430 | |
| CARPET REPLACEMENTS - 2010 | 22,935 | 22,935 | 0 | |
| GENERAL LAND IMPRV-2010 | 18,015 | 7,657 | 10,358 | |
| ASPHALT REPAIRS | 5,093 | 2,080 | 3,013 | |
| SIDEWALKS | 3,740 | 1,543 | 2,197 | |
| ELECTRICAL REPAIRS - 2010 | 5,162 | 1,054 | 4,108 | |
| EXTERIOR REPAIRS - COMMON 2010 | 54,270 | 11,080 | 43,190 | |
| BUILDING ENGINEERING COSTS-2010 | 534 | 108 | 426 | |
| FIRE ALARMS/SPRINKLERS | 8,495 | 1,805 | 6,690 | |
| HVAC REPAIRS - 2010 | 6,754 | 1,435 | 5,319 | |
| PLUMBING REPAIRS | 7,048 | 1,571 | 5,477 | |
| POOLS AND SPA REPAIRS - 2010 | 1,772 | 369 | 1,403 | |
| VINYL & TILE REPAIRS - 2010 | 8,422 | 8,422 | 0 | |
| CARPET REPLACEMENTS - 2010 | 27,154 | 27,154 | 0 | |
| 8 MICROS,3 FRIDGES,2 OVENS, 1 STOVE | 6,426 | 6,426 | 0 | |
| COMPUTER EQUIPMENT - 2010 | 879 | 879 | 0 | |
| SIGNS - 2010 | 6,951 | 6,951 | 0 | |
| ENGINEERING COSTS - 2010 | 675 | 151 | 524 | |
| PLUMBING REPAIRS | 1,237 | 253 | 984 | |
| ADJUSTMENT - PAST/CURRENT DIFF | 22,365 | 4,473 | 17,892 | |
| COMPUTERS & EQUIP | 592 | 474 | 118 | |
| DESK FOR OFFICE | 518 | 518 | 0 | |
| FLOOR PLAN DISPLAYS | 929 | 929 | 0 | |
| EQUIPMENT | 2,374 | 2,374 | 0 | |
| BASKETBALL GOALS AND NET | 373 | 373 | 0 | |
| 2 DESKTOP PCS | 1,905 | 1,905 | 0 | |
| EQUIPMENT | 710 | 710 | 0 | |
| 2011 - APPLIANCES | 1,337 | 1,337 | 0 | |
| MICROWAVE | 243 | 243 | 0 | |
| OVENS HD SUPPLY | 680 | 680 | 0 | |
| REFRIDGERATOR | 559 | 559 | 0 | |
| 1 FRIDGE, 2 MICROWAVES | 1,045 | 1,045 | 0 | |
| VENTAHOOD | 40 | 40 | 0 | |
| VENTA HOODS | 163 | 163 | 0 | |
| 2011 - APPLIANCES | 1,289 | 1,289 | 0 | |
| DISHWASHER | 289 | 289 | 0 | |
| 1 MICROWAVE | 243 | 243 | 0 | |
| 2 FRIDGES | 1,279 | 1,279 | 0 | |
| MICROWAVE AND ELECTRIC RANGE | 661 | 661 | 0 | |
| 2011 - APPLIANCES | 515 | 515 | 0 | |
| OVEN AND DISHWASHER | 724 | 724 | 0 | |
| RANGE AND FRIDGE | 825 | 825 | 0 | |
| FRIDGE AND STOVE | 825 | 825 | 0 | |
| DISHWASHER AND MICROWAVE | 532 | 532 | 0 | |
| DISHWASHER | 289 | 289 | 0 | |
| MICROWAVE | 186 | 186 | 0 | |
| 2011 LANDSCAPING REPAIRS AND ITEMS | 13,503 | 5,063 | 8,440 | |
| 2011 - SIDEWALK REPAIRS AND MAINT | 11,958 | 4,484 | 7,474 | |
| NEW AWNING AND BLDG #S | 2,125 | 761 | 1,364 | |
| BANNER | 319 | 315 | 4 | |
| 2011 - LANDSCAPING | 11,267 | 4,225 | 7,042 | |
| CM FEE - CONSTR FEE | 4,459 | 817 | 3,642 | |
| 2011 - BREAKERS, REPAIRS, PANELS, LIGHTS | 3,670 | 704 | 2,966 | |
| 2011 - COMMON AREA MAINT/REPAIRS/EQUIP/RAILS | 3,670 | 681 | 2,989 | |
| 2011 - INSPECTIONS | 1,475 | 274 | 1,201 | |
| FIRE KNOX BOX | 800 | 155 | 645 | |
| EXIT GATE | 450 | 169 | 281 | |
| KEY PAD | 200 | 200 | 0 | |
| 2011 - HVAC REPAIRS/REPLACEMENTS | 8,413 | 1,560 | 6,853 | |
| 2011 - BOILER REPAIRS/VAMVORAS/CAMERA | 5,012 | 929 | 4,083 | |
| 2011 - FURNITURE FOR POOL | 13,627 | 13,627 | 0 | |
| BOILER ROOM REPAIRS/EQUIP | 4,480 | 812 | 3,668 | |
| D-KAM | 6,232 | 1,104 | 5,128 | |
| 2011- VINYL REPLACEMENT/REPAIRS | 9,090 | 9,090 | 0 | |
| VANITY | 533 | 533 | 0 | |
| 2011 - CARPET REPLACEMENTS/REPAIRS | 42,629 | 42,629 | 0 | |
| LAND IMPROVEMENTS (EXCAVATING) POND | 13,440 | 7,784 | 5,656 | |
| LAND IMPROVEMENTS (LIGHTING) | 1,675 | 970 | 705 | |
| LAND IMPROVEMENTS (EXCAVATING) POND | 14,768 | 8,491 | 6,277 | |
| LAND IMPROVEMENTS (EXCAVATING) POND | 21,091 | 12,040 | 9,051 | |
| LAND IMPROVEMENTS (EXCAVATING) POND | 8,997 | 4,949 | 4,048 | |
| CAMP BUILDING | 6,746,938 | 2,452,437 | 4,294,501 | |
| LANDIMPROVEMENTS(LANDSCAPING)MOLD ERADICATION | 11,635 | 6,254 | 5,381 | |
| LAND IMPROVEMENTS (EXCAVATING) CONSTRUCTION | 13,890 | 7,409 | 6,481 | |
| LAND IMPROVEMENTS (EXCAVATING) CONSTRUCTION | 6,700 | 3,545 | 3,155 | |
| LAND IMPROVEMENTS (EXCAVATING) CONSTRUCTION | 8,245 | 4,328 | 3,917 | |
| LAND IMPROVEMENTS (LAY CONCRETE) MYERS | 6,600 | 3,438 | 3,162 | |
| LANDIMPROVEMENTS(LANDSCAPING)MOLD ERADICATION | 61,257 | 31,905 | 29,352 | |
| LAND IMPROVEMENTS (LIGHTING) ELECTRICAL | 6,065 | 3,159 | 2,906 | |
| LAND IMPROVEMENTS (EXCAVATING) CONSTRUCTION | 1,660 | 844 | 816 | |
| LANDIMPROVEMENTS(LANDSCAPING)MOLD ERADICATION | 1,200 | 605 | 595 | |
| INSULATION-IMPROVEMENTS | 9,400 | 6,110 | 3,290 | |
| 2012 - IRRIGATION REPAIR | 14,273 | 4,936 | 9,337 | |
| 2012 - LANDSCAPING | 34,030 | 11,769 | 22,261 | |
| BUILDING 31 LANDSCAPE | 962 | 329 | 633 | |
| BUILDING 24 LANDSCAPE | 908 | 310 | 598 | |
| 35 YDS SAND ADDED TO PLAYGROUND | 3,217 | 979 | 2,238 | |
| STRIPING MACHINE - PARKING LOT | 95 | 84 | 11 | |
| DKA78501 ARRIVED AFTER AME | 1,500 | 500 | 1,000 | |
| NEW RAMP @ BUILDING 24 | 760 | 231 | 529 | |
| LPC CM FEE IRRIGATION | 1,415 | 241 | 1,174 | |
| GM-LPC-5% CM FEE | 2,891 | 433 | 2,458 | |
| 1605 ASSESSMENT | 79 | 13 | 66 | |
| 1605 REPLACE INTERIOR PANEL | 586 | 100 | 486 | |
| 1001 PANEL REPLACE | 653 | 104 | 549 | |
| NEW BATTERIES/ELETRICAL | 712 | 113 | 599 | |
| NEW ELECTRIC PANEL FOR 1103 | 543 | 84 | 459 | |
| NEW WIRING/ELEC BLDG 10 | 240 | 37 | 203 | |
| NEW ELEC PANEL #2108 | 741 | 115 | 626 | |
| NEW ELEC PANEL #2104 | 741 | 115 | 626 | |
| NEW PLAYGROUND LIGHTS | 531 | 79 | 452 | |
| #1103 DEMO/REPLACE SIDEWALK | 850 | 145 | 705 | |
| 502/15506/2406 NEW BALCONY/LANDING | 2,820 | 435 | 2,385 | |
| BALCONIES REPLACED | 840 | 126 | 714 | |
| 2 NEW FRONT DOORS | 447 | 68 | 379 | |
| NEW FRONT DOORS | 373 | 56 | 317 | |
| NEW FURNACE | 267 | 41 | 226 | |
| NEW BOILER TUBE | 2,179 | 345 | 1,834 | |
| LOOP/INLET/OUTLET BOILERS | 1,266 | 201 | 1,065 | |
| BOILER#2 NEW PIPING/COUPLINGS | 786 | 118 | 668 | |
| UMBRELLA/STAND. HANDICAP TABLE (POOL SIDE) | 1,619 | 242 | 1,377 | |
| 1104 VINYL REPLACEMENT | 879 | 879 | 0 | |
| 1103 VINYL REPLACEMENT | 783 | 783 | 0 | |
| 2402 M/R PARTIAL VINYL INSTALL | 53 | 53 | 0 | |
| 2106 M/R VINYL INSTALL | 888 | 888 | 0 | |
| NEW CARPET ENTIRE UNIT 102 | 573 | 573 | 0 | |
| NEW CARPET 1002 | 761 | 761 | 0 | |
| DISHWASHER & REFRIDGERATOR | 738 | 738 | 0 | |
| NEW CARPET 1701 | 886 | 886 | 0 | |
| 2108 NEW CARPET | 804 | 804 | 0 | |
| DISHWASHER 2306 & 2110 | 577 | 577 | 0 | |
| DISHWASHER | 243 | 243 | 0 | |
| STOVE | 314 | 314 | 0 | |
| 2 GARBAGE DISPOSALS | 86 | 86 | 0 | |
| DISHWASHER 1401 | 429 | 429 | 0 | |
| 1 REFRIDGERATOR | 511 | 511 | 0 | |
| MICROWAVE AND STOVE | 719 | 719 | 0 | |
| DISHWASHER | 329 | 329 | 0 | |
| ELECTRIC RANGE | 521 | 521 | 0 | |
| MICROWAVE OVEN | 275 | 275 | 0 | |
| MICROWAVE & FRIDGE | 880 | 880 | 0 | |
| DISHWASHER REPLACEMENT #2707 | 329 | 329 | 0 | |
| OVEN RANGE #106 | 521 | 521 | 0 | |
| GAS FURNACE REPLACEMENT | 329 | 329 | 0 | |
| DISHWASHER REPLACEMENT | 457 | 457 | 0 | |
| FRIDGE 1712 | 920 | 920 | 0 | |
| 2 MICROWAVES & 1 DISHWASHER | 879 | 879 | 0 | |
| 2 MICROWAVES | 550 | 550 | 0 | |
| 2411 NEW FRIDGE | 532 | 532 | 0 | |
| 3 DISPOSALS | 217 | 217 | 0 | |
| 1 OVEN | 366 | 366 | 0 | |
| 2 DISHWASHERS | 608 | 608 | 0 | |
| FRIDGE 2411 | 532 | 532 | 0 | |
| FRIDGE | 657 | 657 | 0 | |
| REPLACE VINYL 1906 | 933 | 933 | 0 | |
| 2 DW ONE FRIDGE | 982 | 982 | 0 | |
| MICROWAVE & OVEN 1203 | 604 | 604 | 0 | |
| DISHWASHER | 329 | 329 | 0 | |
| D/W | 329 | 329 | 0 | |
| M/R VINYL INSTALL 402 | 212 | 212 | 0 | |
| 2012 CARPET REPLACEMENTS | 30,636 | 30,636 | 0 | |
| M/R VINYL INSTALL 2409 | 635 | 635 | 0 | |
| 805 VINYL REPLACEMENT | 408 | 408 | 0 | |
| VINYL REPLACEMENT 2305 | 690 | 690 | 0 | |
| 801 VINYL REPLACEMENT | 426 | 426 | 0 | |
| 703 VINYL REPLACEMENT | 175 | 175 | 0 | |
| 2511 VINYL REPLACEMENT | 355 | 355 | 0 | |
| 804 VINYL REPLACEMENT | 297 | 297 | 0 | |
| 103 VINYL REPLACEMENT | 362 | 362 | 0 | |
| CONDENSING UNITS | 1,785 | 305 | 1,480 | |
| 13SEER CONDENSING UNITS (2) | 1,362 | 224 | 1,138 | |
| DURO 2.0T DRY22 CORD | 589 | 97 | 492 | |
| TWO 2.0 CONDENSING UNITS | 1,181 | 195 | 986 | |
| #1002 2.0 CONDENSOR REPLACEMENT | 551 | 90 | 461 | |
| NEW GAS FURNACE | 608 | 95 | 513 | |
| COIL/MOTOR/FURNACE | 992 | 153 | 839 | |
| FURNANCE AND COILS | 672 | 102 | 570 | |
| 1 REFRIDGERATOR | 511 | 511 | 0 | |
| BALLASTS & STARTERS | 373 | 64 | 309 | |
| 2409 REPLACE ELECTRICAL PANEL | 548 | 89 | 459 | |
| HYDRO/CONTROL/GAUGES FOR AC EXHAUST FAN | 795 | 138 | 657 | |
| REGFRIGERATOR INV #9114097731 | 511 | 511 | 0 | |
| MICROWAVE #9114201192 | 186 | 186 | 0 | |
| VINYL INSTALL #907 & #3401 | 1,731 | 1,731 | 0 | |
| PLAYGROUND SCRAPING/CLEANING | 1,195 | 399 | 796 | |
| CEILING FAN | 377 | 58 | 319 | |
| COMPUTER (CDW) | 1,386 | 1,386 | 0 | |
| RE-TILE POOL & NEW SAND FILTER | 20,998 | 6,124 | 14,874 | |
| NEW CONCRETE SIDEWALK | 780 | 215 | 565 | |
| NEW CONCRETE BUMPER STOPS | 541 | 147 | 394 | |
| NEW SIDEWALKS | 16,120 | 4,366 | 11,754 | |
| NEW CONCRETE TRACK AT GATE | 750 | 197 | 553 | |
| LANDSCAPE - POOL AREA | 2,150 | 574 | 1,576 | |
| LANDSCAPE - MODEL | 1,242 | 326 | 916 | |
| STEEL DOOR TO PUMP ROOM | 725 | 104 | 621 | |
| REPLACED BALCONY 3302 | 3,120 | 397 | 2,723 | |
| ELEC METER BLGD #30 | 684 | 98 | 586 | |
| ELECTRICAL PANAL BLDG #31 | 699 | 96 | 603 | |
| WIRING/LIGHTING MAILBOX | 821 | 105 | 716 | |
| EXIT SIGNS INSTALLED | 2,369 | 301 | 2,068 | |
| GUTTERS | 2,490 | 316 | 2,174 | |
| HYDROLIC CLOSING GATES | 1,308 | 166 | 1,142 | |
| NEW POOL PUMP | 1,296 | 186 | 1,110 | |
| PLUMBING | 2,549 | 356 | 2,193 | |
| CONTROL CABINET IGNITOR | 884 | 120 | 764 | |
| NEW BOILER BY POOL | 17,580 | 2,381 | 15,199 | |
| NEW FURNACE CONTROL MODULE | 737 | 93 | 644 | |
| VINYL - MAY | 4,722 | 4,722 | 0 | |
| VINYL - JUNE | 482 | 482 | 0 | |
| VINYL - AUGUST | 1,165 | 1,165 | 0 | |
| VINYL - SEPT | 345 | 345 | 0 | |
| VINYL - DEC | 402 | 402 | 0 | |
| DISHWASHER #9119908931 | 296 | 296 | 0 | |
| DISHWASHER AND DISPOSAL #9120020352 | 506 | 506 | 0 | |
| MICROWAVE | 275 | 275 | 0 | |
| REFRIDGERATOR | 639 | 639 | 0 | |
| FRIDGE AND STOVE | 1,003 | 1,003 | 0 | |
| MICROWAVE | 164 | 164 | 0 | |
| REFRIDGERATOR #9120312746 | 622 | 622 | 0 | |
| DISHWASHER #9120412608 | 344 | 344 | 0 | |
| MICROWAVE | 290 | 290 | 0 | |
| DISHWASHER AND DISPOSAL #9120509486 | 489 | 489 | 0 | |
| REFRIDGERATOR #9120734226 | 359 | 359 | 0 | |
| DISPOSALS #9120896152 | 106 | 106 | 0 | |
| REFRIDGERATOR | 622 | 622 | 0 | |
| DISHWASHER #9121405430 | 395 | 395 | 0 | |
| REFRIDGERATOR #9121463547 | 680 | 680 | 0 | |
| MICROWAVE #9121890941 | 291 | 291 | 0 | |
| REFRIDGERATOR #9122037281 | 680 | 680 | 0 | |
| REFRIDGERATOR AND DISHWASHER #9122144180 | 1,082 | 1,082 | 0 | |
| CARPET | 1,031 | 1,031 | 0 | |
| DISHWASHER #9122464625 | 343 | 343 | 0 | |
| (2) DISHWASHERS #9122688020 | 665 | 665 | 0 | |
| (2) OVENS #9122831347 | 835 | 835 | 0 | |
| MICROWAVE | 268 | 268 | 0 | |
| OVEN #9122938198 | 452 | 452 | 0 | |
| OVEN #912306740 | 418 | 418 | 0 | |
| MICROWAVE #9123105112 | 291 | 291 | 0 | |
| (2) OVENS #9123412758 | 1,707 | 1,707 | 0 | |
| REFRIDGERATOR #9123579402 | 791 | 791 | 0 | |
| REFRIDGERATOR #9123679398 | 799 | 799 | 0 | |
| REFRIDGERATOR #9124122299 | 782 | 782 | 0 | |
| REFRIDGERATOR #9124202228 | 791 | 791 | 0 | |
| OVEN #9124202226 | 426 | 426 | 0 | |
| APPLIANCES | 2,796 | 2,796 | 0 | |
| REFRIDGERATOR #9124816301 | 680 | 680 | 0 | |
| REFRIDGERATOR #9125094717 | 791 | 791 | 0 | |
| DISHWASHER #91257444694 | 327 | 327 | 0 | |
| REFRIDGERATOR | 791 | 791 | 0 | |
| DISHWASHER #9125543031 | 327 | 327 | 0 | |
| REFRIDGERATOR #9125832284 | 782 | 782 | 0 | |
| MICROWAVES | 716 | 716 | 0 | |
| CARPET REPLACEMENTS | 32,451 | 32,451 | 0 | |
| LANDSCAPE UPGRADE | 23,268 | 5,817 | 17,451 | |
| POWERMATIC - NEW KEY PAD | 508 | 64 | 444 | |
| PARKING LOTS | 3,180 | 795 | 2,385 | |
| D-KAM RAMP | 990 | 124 | 866 | |
| FRIDGE & DW | 344 | 197 | 147 | |
| OVEN | 393 | 206 | 187 | |
| MICROWAVE | 291 | 153 | 138 | |
| FRIDGE | 791 | 409 | 382 | |
| MICROWAVE | 291 | 150 | 141 | |
| LEGAL FEES RELATING TO MFL PROGRAM | 40,000 | 0 | 40,000 | |
| MASTER LINKS/CHAIN GATE | 756 | 170 | 586 | |
| POOL RE-PLASTER | 10,625 | 2,346 | 8,279 | |
| BLDG#25 CONCRETE LANDING | 950 | 226 | 724 | |
| BLDG#13 STAIR TREADS | 2,250 | 488 | 1,762 | |
| NEW KITCHEN DRAWERS #2103 | 500 | 59 | 441 | |
| FENCING AT PLAYGROUND/OFFICE | 1,950 | 220 | 1,730 | |
| 25 NEW EXTERIOR LIGHTS | 3,413 | 341 | 3,072 | |
| 21 BLDG NEW ELEC PANELS | 558 | 65 | 493 | |
| NEW ELEC PANEL 2105 | 750 | 85 | 665 | |
| HD - 2 CONDENSORS | 1,154 | 132 | 1,022 | |
| CARB MONOXIDE DETECTER FOR WHOLE PROP | 6,020 | 703 | 5,317 | |
| FURNACE AND FUR DOWN | 1,106 | 139 | 967 | |
| 2 TON CONDENSER AND BLOWER MOTOR | 1,214 | 139 | 1,075 | |
| HD 2 TON CONDENSER | 1,012 | 107 | 905 | |
| 2 TON CONDENSER | 1,053 | 114 | 939 | |
| HD CONDENSER | 1,574 | 164 | 1,410 | |
| 2 TON CONDENSER | 1,405 | 146 | 1,259 | |
| HD SUPPLY - FURNACE AND COILS | 1,652 | 165 | 1,487 | |
| INST IGNITER/CONTROL BOILER | 1,258 | 146 | 1,112 | |
| BOILER GAS IGNITER | 1,258 | 149 | 1,109 | |
| BOILER PUMP | 1,045 | 115 | 930 | |
| NEW ROOF'S BLDG 1-9 | 61,580 | 6,672 | 54,908 | |
| VINYL - JAN | 1,310 | 1,310 | 0 | |
| VINYL - FEB | 1,011 | 977 | 34 | |
| VINYL - MAR | 1,198 | 1,158 | 40 | |
| VINYL - APR | 1,063 | 992 | 71 | |
| VINYL - MAY | 204 | 187 | 17 | |
| VINYL - JUNE | 910 | 819 | 91 | |
| VINYL - JULY | 4,093 | 3,616 | 477 | |
| VINYL - SEPT | 822 | 698 | 124 | |
| VINYL - OCT | 435 | 362 | 73 | |
| VINYL - NOV | 468 | 390 | 78 | |
| HD MICROWAVE | 268 | 264 | 4 | |
| MICROWAVE | 301 | 296 | 5 | |
| 6 USED APPLIANCE SETS | 632 | 589 | 43 | |
| DISHWASHER/REFRIGERATOR | 934 | 856 | 78 | |
| 15.5 CU FT REFRIGERATOR | 633 | 528 | 105 | |
| STOVE | 438 | 358 | 80 | |
| HD SUPPLY - OVEN/FRIDGE/DISHWASHER | 1,989 | 1,592 | 397 | |
| DISHWASHER | 338 | 310 | 28 | |
| 2 MICROWAVES | 422 | 400 | 22 | |
| 2 MICROWAVES | 390 | 364 | 26 | |
| CARPET REPLACEMENTS | 31,475 | 28,328 | 3,147 | |
| KNIGHT COPIER | 5,419 | 4,335 | 1,084 | |
| 70000 BTU GAS FURNACE | 751 | 93 | 658 | |
| GAS FURNACE AND FLOW COIL | 954 | 117 | 837 | |
| 40000 BTU GAS FURNACE/COILS | 939 | 107 | 832 | |
| 2 TON FURNACE | 902 | 98 | 804 | |
| 2 TON CONDENSER | 583 | 62 | 521 | |
| VINYL ADDS - JAN 2015 | 3,289 | 2,632 | 657 | |
| VINYL ADDS - FEB 2015 | 1,195 | 936 | 259 | |
| VINYL ADDS - MARCH 2015 | 1,404 | 1,076 | 328 | |
| VINYL ADDS - APRIL 2015 | 1,402 | 1,051 | 351 | |
| VINYL ADDS - MAY 2015 | 908 | 666 | 242 | |
| VINYL ADDS - JUNE 2015 | 2,087 | 1,495 | 592 | |
| VINYL ADDS - JULY 2015 | 2,113 | 1,479 | 634 | |
| VINYL ADDS - SEPT 2015 | 1,121 | 747 | 374 | |
| VINYL ADDS - DEC 2015 | 689 | 425 | 264 | |
| CARPET ADDS - JAN 2015 | 4,373 | 3,499 | 874 | |
| CARPET ADDS - FEB 2015 | 839 | 658 | 181 | |
| CARPET ADDS - APRIL 2015 | 4,793 | 3,595 | 1,198 | |
| CARPET ADDS - MAY 2015 | 1,116 | 818 | 298 | |
| CARPET ADDS - JUNE 2015 | 6,300 | 4,515 | 1,785 | |
| CARPET ADDS - JULY 2015 | 1,967 | 1,376 | 591 | |
| CARPET ADDS - AUG 2015 | 1,446 | 988 | 458 | |
| CARPET ADDS - SEPT 2015 | 2,842 | 1,894 | 948 | |
| CARPET ADDS - OCT 2015 | 4,257 | 2,767 | 1,490 | |
| CARPET ADDS - DEC 2015 | 1,568 | 967 | 601 | |
| BLDG 26 SIDEWALK REPLACEMENT | 600 | 105 | 495 | |
| NEW DOOR AND FRAME #404 | 775 | 76 | 699 | |
| LANDING SOFFIT #1301 | 875 | 82 | 793 | |
| PATIO REBUILD #1601+1602 | 1,304 | 112 | 1,192 | |
| ELECTRICAL PANEL #801 | 519 | 51 | 468 | |
| BREAKER PANEL #702 | 550 | 52 | 498 | |
| EXTERIOR PANEL & BREAKER | 604 | 51 | 553 | |
| EXTERIOR PANEL #3404 | 550 | 55 | 495 | |
| 2 TON COILS AND FURNACE | 1,253 | 125 | 1,128 | |
| CONDENSOR AND UPFLOW COILS | 627 | 60 | 567 | |
| TWO 2 TON CONDENSOR | 1,367 | 125 | 1,242 | |
| CONDENSOR | 627 | 56 | 571 | |
| 21.5 TON CONDENSOR + FURNACE | 771 | 74 | 697 | |
| 1.5 TON FURNACE & CONDENSOR | 1,285 | 120 | 1,165 | |
| 2 AND 2.5 TON COILS | 698 | 64 | 634 | |
| 2 TON CONDENSORS #1505,1502 | 1,145 | 105 | 1,040 | |
| 2 TON CONDENSOR #502 | 684 | 64 | 620 | |
| 2 TON CONDENSOR #2506 | 684 | 61 | 623 | |
| CONDENSING UNIT #2514 | 1,367 | 122 | 1,245 | |
| WALL AC, LAUNDRY RM 3 | 531 | 45 | 486 | |
| CONDENSOR UNIT #3001 | 684 | 57 | 627 | |
| FURNACE #605 | 2,790 | 221 | 2,569 | |
| FURNACE #3604 | 674 | 52 | 622 | |
| FURNACE #2405 | 1,826 | 137 | 1,689 | |
| CIRCULATING PUMP - BOILER | 918 | 92 | 826 | |
| NEW BOILER PUMP | 1,979 | 181 | 1,798 | |
| ROOF REPLACEMENTS | 57,265 | 5,369 | 51,896 | |
| STAIRWAY REPLACEMENTS | 13,299 | 1,052 | 12,247 | |
| OVEN AND FRIDGE | 1,360 | 1,088 | 272 | |
| FRIDGE | 627 | 501 | 126 | |
| OVEN | 565 | 443 | 122 | |
| GE FRIDGE AND STOVE | 1,168 | 896 | 272 | |
| FRIDGE | 715 | 536 | 179 | |
| FRIDGE | 660 | 484 | 176 | |
| MICROWAVE AND DISHWASHER | 650 | 488 | 162 | |
| STOVE AND 2 MICROWAVES | 1,070 | 803 | 267 | |
| REFRIGERATOR #105 | 759 | 544 | 215 | |
| ASPHALT REPLACEMENT | 39,868 | 23,921 | 15,947 | |
| REFURBISHED CARGO GOLF CAR | 4,168 | 2,084 | 2,084 | |
| OFFICE GOLF CAR | 4,168 | 1,737 | 2,431 | |
| 2514 STAIR TRED REPLACEMENT | 995 | 332 | 663 | |
| BLDG 3 STAIR TREAD REPLACEMENT | 750 | 250 | 500 | |
| 4 COMPUTERS | 3,832 | 1,341 | 2,491 | |
| ASPHALT REPAIR | 86,776 | 4,339 | 82,437 | |
| BOILER | 3,136 | 137 | 2,999 | |
| SIDING - HAIL DAMAGE REPAIRS | 255,313 | 9,284 | 246,029 | |
| DECKING REPAIRS | 8,619 | 111 | 8,508 | |
| EXTERIOR LANDSCAPING | 8,871 | 296 | 8,575 | |
| ASPHALT REPAIRS | 41,798 | 464 | 41,334 | |
| 281 DISPLAY FULL SYSTEM WARRANTY PLAYSET | 18,298 | 102 | 18,196 | |
| SIGNAGE | 10,976 | 0 | 10,976 | |
| BALCONY REPAIRS | 23,778 | 0 | 23,778 | |
| HVAC 1.5 TON MINI SPLIT | 14,199 | 152 | 14,047 | |
| BOILER ROOM REPLACEMENTS | 18,790 | 0 | 18,790 | |
| STAIRWAY REPAIRS | 19,292 | 165 | 19,127 | |
| POOL DECK REPAIRS | 9,520 | 423 | 9,097 | |
| HANDYTRAC INSTALLATION KIT | 3,787 | 505 | 3,282 | |
| 2402 AND 402 STAIR TREAD REPLACEMENT | 1,500 | 389 | 1,111 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,296 | 4,099 | 4,099 | 4,098 |
| Item No. | 1 |
|---|---|
| Lender's Name | NOTE PAYABLE - WILLIAM KELLOGG |
| Lender's Title | DISQUALIFIED PERSON |
| Original Amount of Loan | 4500000 |
| Balance Due | 6600000 |
| Date of Note | 2008-12 |
| Maturity Date | |
| Repayment Terms | REPAYMENT UPON DEMAND |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | TO FUND EXEMPT PURPOSE |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN COSTS - NET OF AMORTIZATION | 12,258 | 6,374 | 6,374 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & PROMOTION | 38,123 | 0 | 38,123 | 0 |
| INSURANCE PREMIUMS | 72,600 | 0 | 72,600 | 0 |
| MAINTENANCE | 399,482 | 0 | 399,482 | 0 |
| MANAGEMENT FEES | 60,000 | 0 | 60,000 | 0 |
| OFFICE EXPENSES | 57,261 | 0 | 57,261 | 0 |
| SECURITY EXPENSES | 15,721 | 0 | 15,721 | 0 |
| UTILITIES | 42,542 | 0 | 42,542 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL REVENUE - KFF LLC | 2,449,010 | 2,449,010 | |
| OTHER REVENUE - KFF LLC | 86,313 | 86,313 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BEXAR COUNTY HOUSING FINANCE CORP | 5,146,565 | 4,900,044 |
| UNEARNED REVENUE | 5,933 | 2,283 |
| SECURITY DEPOSIT LIABILITY | 67,030 | 62,471 |
| UNCLAIMED PROPERTY LIABILITY | 380 | 383 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 45,659 | 45,659 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 296,940 | 0 | 296,940 | 0 |
| TAXES | 13,822 | 0 | 0 | 0 |