| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SMITH & FRANCIS | 4,720 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1997 VERMEER 1 | 2003-02-05 | 13,000 | 13,000 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| CAT EXCAVATOR | 2003-02-05 | 72,696 | 72,696 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| CAMP 17 IRRIGATION | 2010-05-01 | 105,858 | 70,077 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| YOUTH CAMP I | 2012-05-31 | 27,885 | 11,381 | 150DB | 7.000000000000 | 1,707 | 0 | 3,984 | |
| LAKE RESTORATION | 2012-05-31 | 424,766 | 93,244 | 150DB | 15.000000000000 | 12,541 | 0 | 28,318 | |
| LAND | 1994-12-31 | 2,625,000 | L | 0 | 0 | 0 | |||
| LAND | 1995-12-31 | 7,860,000 | L | 0 | 0 | 0 | |||
| LAND | 2002-12-31 | 2,373,000 | L | 0 | 0 | 0 | |||
| FIBER OPTIC CABLES | 2011-04-30 | 29,435 | 150DB | 7.000000000000 | 0 | 0 | 1,402 | ||
| SIPHON MATERIALS CER 349 | 2013-07-31 | 34,131 | 6,428 | 150DB | 15.000000000000 | 1,064 | 0 | 2,275 | |
| 2014 SIPHONS | 2014-11-30 | 139,186 | 19,494 | 150DB | 15.000000000000 | 5,010 | 0 | 9,279 | |
| LAND | 2014-06-09 | 2,637,883 | L | 0 | 0 | 0 | |||
| LAND | 2014-12-31 | 619,250 | L | 0 | 0 | 0 | |||
| LAND | 2015-03-27 | 1,784,304 | L | 0 | 0 | 0 | |||
| WALNUT ORCHARD | 2016-07-31 | 123,030 | 13,149 | 150DB | 10.000000000000 | 7,255 | 0 | 12,303 | |
| REBUILT PUMP FOR CAMP 1 PUMP STATION | 2016-09-30 | 21,351 | 1,548 | 150DB | 15.000000000000 | 913 | 0 | 1,423 | |
| REBUILT PUMP FOR CAMP 17 PUMP STATION | 2016-12-31 | 20,509 | 1,487 | 150DB | 15.000000000000 | 877 | 0 | 1,367 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| CONTROLLED ENTITIES | FORM 990-PF, PAGE 5, PART VII-A, LINE 11 | DURING THE YEAR, THE FOUNDATION DIRECTLY OWNED TWO CONTROLLED ENTITIES WITHIN THE MEANING OF SECTION 512(B)(13) AS FOLLOWS:TUSCANY GAS, LLC 222 VIA MARNELL WAY, LAS VEGAS, NV 89119 EIN 68-0482229TUSCANY MONTANA, LLC 222 VIA MARNELL WAY, LAS VEGAS, NV 89119 EIN 46-5281734 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1997 VERMEER 1 | 13,000 | 13,000 | 0 | |
| CAT EXCAVATOR | 72,696 | 72,696 | 0 | |
| CAMP 17 IRRIGATION | 105,858 | 105,858 | 0 | |
| YOUTH CAMP I | 27,885 | 27,031 | 854 | |
| LAKE RESTORATION | 424,766 | 318,168 | 106,598 | |
| LAND | 2,625,000 | 0 | 2,625,000 | |
| LAND | 7,860,000 | 0 | 7,860,000 | |
| LAND | 2,373,000 | 0 | 2,373,000 | |
| FIBER OPTIC CABLES | 29,435 | 29,435 | 0 | |
| SIPHON MATERIALS CER 349 | 34,131 | 24,558 | 9,573 | |
| 2014 SIPHONS | 139,186 | 94,097 | 45,089 | |
| LAND | 2,637,883 | 0 | 2,637,883 | |
| LAND | 619,250 | 0 | 619,250 | |
| LAND | 1,784,304 | 0 | 1,784,304 | |
| WALNUT ORCHARD | 123,030 | 81,919 | 41,111 | |
| REBUILT PUMP FOR CAMP 1 PUMP STATION | 21,351 | 13,137 | 8,214 | |
| REBUILT PUMP FOR CAMP 17 PUMP STATION | 20,509 | 12,619 | 7,890 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARITABLE REMAINDER FUND | 1 | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,351 | 0 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 17,039 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 636,134 | 0 | 0 | 636,134 |
| MISCELLANEOUS EXPENSES | 4,430 | 0 | 0 | 0 |
| HABITAT COSTS | 90,502 | 0 | 0 | 90,502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CT CORPORATION | 228 | 0 | 0 | 0 |
| NATIONAL REGISTERED AGENTS | 110 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 80,684 | 0 | 0 | 80,684 |
| STATE TAXES | 810 | 0 | 0 | 0 |
| PAYROLL TAXES | 25,947 | 0 | 0 | 25,947 |