| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,850 | 3,850 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANG INFLATION | 404,673 | 387,563 |
| VANG H/Y | 281,000 | 257,239 |
| AMAZON COM INC BOND | 100,978 | 99,747 |
| AMERICAN EXPRESS CREDIT MTN | 97,970 | 98,020 |
| APPLE INC | 96,845 | 97,041 |
| APPLE INC | 99,560 | 98,683 |
| AUTOMATIC DATA PROCESSING | 103,872 | 99,190 |
| BB&T CORP | 99,072 | 97,896 |
| BANK OF AMERICA | 100,220 | 98,640 |
| BERKSHIRE HATHAWAY INC | 99,764 | 98,688 |
| BOEING CO | 98,967 | 97,050 |
| CATERPILLAR FINL SERVICE MTN | 100,000 | 97,712 |
| CATERPILLAR FINL SVCS MTNS BE | 103,100 | 99,401 |
| CHEVRON CORP | 100,000 | 97,388 |
| CISCO SYS INC | 99,000 | 98,675 |
| COCA COLA CO | 103,535 | 101,273 |
| COLGATE PALMOLIVE CO MTNS BE | 103,436 | 100,504 |
| COMCAST CORP | 100,045 | 97,327 |
| EATON VANCE FLOATING RATE | 25,000 | 23,744 |
| EXXON MOBIL CORP | 100,890 | 98,338 |
| HSBC USA INC | 99,875 | 98,990 |
| ISHARES US PREFERRED STOCK ETF | 95,387 | 85,575 |
| JOHNSON & JOHNSON | 97,791 | 93,922 |
| MANUFACTURER & tRADERS tRUST CO | 99,680 | 96,082 |
| MERCK & cO INC | 97,984 | 98,654 |
| MERCK & CO INC | 100,100 | 98,061 |
| MICROSOFT CORP | 100,946 | 99,172 |
| MICROSFOT CORP | 96,235 | 97,147 |
| OCCIDENTAL PETROLEUM CORP | 100,080 | 99,439 |
| OCCIDENTAL PETROLEUM CORP | 99,997 | 97,538 |
| PFIZER INC | 98,872 | 98,062 |
| PRECISION CASTPARTS CORP | 99,396 | 97,236 |
| PROCTER & GAMBLE CO | 99,578 | 98,446 |
| QUALCOMM INC | 99,750 | 98,610 |
| TOYOTA MOTOR CREDIT CORP MTN | 99,535 | 99,462 |
| TOYOTA MOTOR CREDIT CORP | 100,091 | 97,132 |
| US BANCORP MTNS BK ENT | 99,275 | 99,520 |
| WAL-MART STORES INC | 103,552 | 101,007 |
| WELLS FARGO & CO | 100,434 | 99,031 |
| WELLS FARGO BANK NA MULTI | 100,000 | 98,810 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRANDES INT'L EQUITY FD | AT COST | 997,160 | 857,282 |
| BRANDES EMERGING MKTS | AT COST | 515,000 | 421,199 |
| JANUS HENDERSON GLOBAL | AT COST | 300,382 | 275,496 |
| NUVEEN SMALL CAP | AT COST | 204,140 | 153,149 |
| PIMCO COMMODITY REAL | AT COST | 435,729 | 355,850 |
| VANG EXTENDED | AT COST | 147,590 | 129,759 |
| VANGUARD 500 | AT COST | ||
| VANG INTERM | AT COST | ||
| Allergan PLC | AT COST | 16,916 | 13,366 |
| ACCENTURE PLC | AT COST | 63,521 | 56,404 |
| EATON CORP PLC | AT COST | 24,515 | 20,598 |
| JOHNSON CTLS INTL | AT COST | 31,440 | 23,720 |
| AT&T | AT COST | 26,286 | 19,978 |
| ABBVIE INC | AT COST | 21,537 | 18,438 |
| ALLIANCE DATA SYSTEM CORP | AT COST | 25,996 | 15,008 |
| THE ALLSTATE CORP | AT COST | 20,254 | 16,526 |
| AMERICAN EXPRESS CO | AT COST | 19,720 | 19,064 |
| AMERISOURCEBERGEN CORP | AT COST | 18,871 | 14,880 |
| AMGEN INC | AT COST | 37,513 | 38,934 |
| APACHE CORP | AT COST | 36,483 | 21,000 |
| APPLIED MATERIALS INC | AT COST | 48,341 | 29,466 |
| AUTODESK INC | AT COST | 21,843 | 25,722 |
| BP P L C SPONSORED ADR | AT COST | 21,407 | 18,960 |
| BED BATH & BEYOND | AT COST | 11,502 | 5,660 |
| BHP BILLITON LTD ADS | AT COST | 28,671 | 28,974 |
| BIOGEN IDEC INC | AT COST | 14,734 | 15,046 |
| BOEING COMPANY COMMON STK | AT COST | 17,508 | 16,125 |
| CIGNA CORP NEW | AT COST | 13,622 | 13,868 |
| CME GROUP INC | AT COST | 30,908 | 37,624 |
| CARDINAL HEALTH INC | AT COST | 25,186 | 17,840 |
| CHEVRON CORPORATION | AT COST | 98,485 | 87,032 |
| CISCO SYSTEMS INC | AT COST | 19,947 | 21,665 |
| COLGATE PALMOLIVE CO COM | AT COST | 69,774 | 59,520 |
| CONOCO PHILLIPS | AT COST | 23,568 | 24,940 |
| DUKE ENERGY CORP NEW COM | AT COST | 24,222 | 25,890 |
| ECOLAB INC | AT COST | 41,454 | 44,205 |
| EMERSON ELECTRIC COMPANY | AT COST | 14,301 | 11,950 |
| EXXON MOBIL CORP | AT COST | 52,161 | 40,914 |
| FORTIVE CORP | AT COST | 22,432 | 20,298 |
| FRANKLIN RESOURCES INC | AT COST | 17,902 | 11,864 |
| GAP INC | AT COST | 13,214 | 10,304 |
| GENERAL MILLS | AT COST | 23,132 | 15,576 |
| GLAXOSMITHKLINE PLC | AT COST | 14,794 | 15,284 |
| INTEL CORP | AT COST | 27,015 | 28,158 |
| INTERCONTINENTAL EXCHANGE | AT COST | 28,318 | 30,132 |
| JP MORGAN CHASE & CO | AT COST | 55,349 | 48,810 |
| JP MORGAN MID CAP GWTH SELECT | AT COST | 141,498 | 121,633 |
| KIMBERLY CLARK CORP | AT COST | 23,137 | 22,788 |
| L BRANDS, INC | AT COST | 24,464 | 12,835 |
| ELI LILLY COMPANY | AT COST | 16,765 | 23,144 |
| LOWES COMPANIES INC | AT COST | 20,323 | 18,472 |
| MASTERCARD INC | AT COST | 50,386 | 56,595 |
| MCDONALDS CORP COM | AT COST | 16,172 | 17,757 |
| MERCK & CO INC NEW COM | AT COST | 11,519 | 15,282 |
| MONDELEZ INTL INC COM | AT COST | 25,685 | 24,018 |
| NEXTERA ENERGY INC COM | AT COST | 15,202 | 17,382 |
| NIKE INC CL B | AT COST | 12,811 | 14,828 |
| NORDSTROM INC | AT COST | 14,452 | 13,983 |
| NUCOR CORP | AT COST | 32,514 | 25,905 |
| OPPENHEIMER INTL GWTH FUND | AT COST | 652,800 | 508,754 |
| ORACLE CORP | AT COST | 23,906 | 22,575 |
| PACCAR INC | AT COST | 14,999 | 11,428 |
| PAYPAL HLDGS INC | AT COST | 23,361 | 25,227 |
| PEPSICO INC COMMON | AT COST | 21,841 | 22,096 |
| PFIZER | AT COST | 18,315 | 21,825 |
| PROCTOR & GAMBLE | AT COST | 67,462 | 73,536 |
| PRUDENTIAL FINANCIAL INC | AT COST | 35,323 | 24,465 |
| QUALCOMM INC | AT COST | 26,430 | 22,764 |
| SCHLUMBERGER LIMITED | AT COST | 22,784 | 10,824 |
| SHIRE PLC | AT COST | 30,354 | 34,808 |
| THE SOUTHERN COMPANY COMMON | AT COST | 9,377 | 8,784 |
| STARBUCKS CORP | AT COST | 17,838 | 19,320 |
| TEXAS INSTRUMENTS INC | AT COST | 32,754 | 28,350 |
| TRAVELERS COMPANIES INC | AT COST | 27,523 | 23,950 |
| US BANCORP | AT COST | 27,277 | 22,850 |
| UNITED PARCEL SERVICE | AT COST | 21,287 | 19,506 |
| VANGUARD EQUITY INC ADM SH | AT COST | 333,895 | 283,459 |
| YUM BRANDS INC | AT COST | 24,965 | 27,576 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 627 | 627 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 55 | 55 | ||
| miscellaneous expense | 24 | 24 | ||
| ROYALTY EXPENSE | 13,689 | 13,689 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalty Income From K-1 | 23,553 | 23,553 | |
| ROYALTY INTEREST | 387,177 | 387,177 |
| Description | Amount |
|---|---|
| Depletion in Excess of Basis | 40,821 |
| Timing Difference | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 72,733 | 72,733 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax Payments | 10,114 | |||
| Foreign Tax Paid | 7,090 | 7,090 | ||
| GROSS PRODUCTION TAX | 10,336 | 10,336 | ||
| PROPERTY TAXES | 15,000 | 15,000 |