| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BHD, PC TAX PREPARATION | 1,225 | 1,225 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO ADVISORS #3373-2730 WELSS FARGO BANKCD | 99,866 | 99,866 |
| HOME DEPOT INC | 49,858 | 49,858 |
| CHEVRON CORP | 49,756 | 49,756 |
| APPLE INC | 98,777 | 98,777 |
| MICROSOFT CORP | 98,913 | 98,913 |
| CHEVRON CORP | 98,065 | 98,065 |
| IBM CORP | 97,192 | 97,192 |
| VISA USA | 49,370 | 49,370 |
| ANHEUSWER-BUSCH INBEV | 48,683 | 48,683 |
| EXXON MOBIL CORP | 49,166 | 49,166 |
| HOME DEPOT | 49,479 | 49,479 |
| ALPHABET INC | 50,737 | 50,737 |
| BLACKROCK INC | 50,538 | 50,538 |
| APPLE INC | 50,233 | 50,233 |
| SHELL INTERNATIONAL | 50,418 | 50,418 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 94,029 | 94,029 |
| AIR PRODUCTS & CHEMICALS | 112,035 | 112,035 |
| APPLE INC | 157,740 | 157,740 |
| AT&T INC | 57,080 | 57,080 |
| BECTON DICKINSON | 157,724 | 157,724 |
| ECOLAB INC | 103,145 | 103,145 |
| EMERSON ELECTRIC | 89,625 | 89,625 |
| EXXON MOBILE | 68,190 | 68,190 |
| iSHARES CORE S&P US GROWTH | 237,150 | 237,150 |
| iSHARES CORE S&P MIDCAP | 664,240 | 664,240 |
| JOHNSON & JOHNSON | 129,050 | 129,050 |
| LOWES COMPANIES | 83,124 | 83,124 |
| NEXTERA ENERGY | 139,056 | 139,056 |
| PHILLIPS 66 | 86,150 | 86,150 |
| REALTY INCOME CORP REIT | 94,560 | 94,560 |
| V F CORPORATION | 85,608 | 85,608 |
| VANGUARD SMALL CAP ETF | 211,184 | 211,184 |
| VANGUARD TOTAL STOCK MARKET ETF | 765,780 | 765,780 |
| 3M CO | 133,378 | 133,378 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 3,655 | 0 | 3,655 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REGISTRATION FEES | 16 | 16 | ||
| MISCELLANEOUS | 256 | 256 |
| Description | Amount |
|---|---|
| REALIZED GAINS | 267,700 |
| UNREALIZED GAIN/LOSS | 1,870,686 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| DOGWOOD RANCH MINISTRY | NONE | 451,370 | 396,010 | 2015-09 | 2035-09 | 3.5% OVER 20 YEARS | 3.500000 % | REAL ESTATE | FINANCE HORSE RANCH FOR MINISTRY | SECURED PROMISSORY NOTE | 451,370 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELLS FARGO #3459-7051 ASSET ADVISORY FEE | 34,885 | 34,885 | ||
| TRI-LAKES TITLE & ESCROW LLC WARRANTY DEED | 250 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2017 IRC SEC 4940 TAX ON INVEST INC | 5,012 | 5,012 | ||
| FOREIGN TAX PAID | 548 | 548 |