| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,540 | 10,540 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2005-01-01 | 264,000 | L | 0 | 0 | ||||
| STADIUM AND IMPROVEMENTS | 2005-01-01 | 13,922,232 | 5,374,077 | SL | 40.000000000000 | 380,691 | 380,691 | ||
| SCOREBOARD | 2009-04-14 | 427,000 | 427,000 | SL | 7.000000000000 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 264,000 | 0 | 264,000 | |
| STADIUM AND IMPROVEMENTS | 13,922,232 | 5,754,768 | 8,167,464 |
| Item No. | 1 |
|---|---|
| Lender's Name | INVESTORS COMMUNITY BANK |
| Lender's Title | |
| Relationship to Insider | ONE DIRECTOR OF THE ORGANIZATION HAD A MINOR OWNERSHIP INTEREST IN THE BANK |
| Original Amount of Loan | 5,200,000 |
| Balance Due | 3,216,033 |
| Date of Note | 2013-01 |
| Maturity Date | 2025-09 |
| Repayment Terms | MONTHLY INSTALLMENTS OF $47,313 INCLUDING INTEREST |
| Interest Rate | 4.890000000000 |
| Security Provided by Borrower | REAL ESTATE |
| Purpose of Loan | STADIUM RENOVATION |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | TOWN OF GRAND CHUTE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 45,911 |
| Balance Due | 9,182 |
| Date of Note | 2015-11 |
| Maturity Date | 2020-01 |
| Repayment Terms | $9,182 ANNUALLY PLUS INTEREST |
| Interest Rate | 3.430000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | STREET ASSESSMENT |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,850 | 5,850 | 0 | |
| OTHER EXPENSES | 10,391 | 10,391 | 0 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN FAIR MARKET VALUE AND BOOK VALUE OF GIFTED VIDEO BOARD | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 7,200 | 0 | 0 |