| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF 990-PF | 1,108 | 0 | 0 | 0 |
| BOOKKEEPING AND PAYROLL ASSISTANCE | 2,929 | 0 | 0 | 0 |
| PREPARATION OF FINANCIAL STATEMENTS | 1,491 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 18143.266 SH DOUBLELINE TOTAL RETURN BOND I | 195,640 | 189,053 |
| 3731.302 SH GOLDMAN SACHS EMERGING MKT DEBT INSTL | 46,693 | 42,571 |
| 19457.665 SH VANGUARD INTER TERM BOND INDEX ADM CL FUND #5314 | 224,622 | 214,423 |
| 1508.192 SH ARTISAN HIGH INCOME ADVISOR FUND | 14,837 | 13,800 |
| 4765.375 SH DOUBLELINE INFRASTRUCTURE INCOME CL I | 48,035 | 47,225 |
| 955.833 SH GUGGENHEIM LIMITED DURATION INSTL | 23,609 | 23,523 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 8480.139 SH DFA US CORE EQUITY FUND #303 | 174,329 | 174,267 |
| 2177.914 SH GOLDMAN SACHS LARGE CAP GR INGHTS INSTL | 65,228 | 58,629 |
| 2137.325 SH JP MORGAN INTREPID VALUE SELECT | 73,779 | 59,268 |
| 2698.205 SH OPPENHEIMER DEVELOPING MARKETS CI I FUND | 102,278 | 101,399 |
| 7422.701 SH NORTHERN MULTI-MGR GLOBAL LISTED INFRASTRUCTURE | 96,880 | 80,982 |
| 6159.349 SH PIMCO STOCKSPLUS INT'L INST CLASS | 47,147 | 43,608 |
| 699.248 SH VANGUARD PACIFIC STOCK INDEX FUND ADM CL | 56,792 | 52,646 |
| 1883.252 SH VANGUARD EUROPEAN STOCK INDEX FUND | 123,979 | 114,728 |
| 8228.154 SH DFA GLOBAL REAL ESTATE SECURITIES INSTL | 89,552 | 82,282 |
| 6121.948 SH GMO RESOURCES SERIES FUND CL PS | 59,138 | 51,363 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN CLAT | 166,056 | 115,653 | 115,653 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 163,707 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & MARKETING | 2,913 | 0 | 0 | 2,913 |
| BANK FEES | 268 | 0 | 0 | 0 |
| CONTRACT LABOR | 2,150 | 0 | 0 | 2,150 |
| DUES & SUBSCRIPTIONS | 20 | 0 | 0 | 0 |
| EDUCATION & TRAINING | 2,273 | 0 | 0 | 2,273 |
| INSURANCE | 718 | 0 | 0 | 0 |
| MEALS & ENTERTAINMENT | 4,045 | 0 | 0 | 3,379 |
| OFFICE & MEETING EXPENSES | 4,721 | 0 | 0 | 856 |
| Description | Amount |
|---|---|
| CHANGE IN REPORTING BALANCE SHEET ON COST BASIS | 108,224 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 7,445 | 7,445 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,284 | 0 | 0 | 4,110 |
| STATE USE TAX | 24 | 0 | 0 | 24 |
| FEDERAL PF TAX PAYMENTS | 1,926 | 0 | 0 | 0 |
| FOREIGN TAXES PAID | 1,091 | 1,091 | 0 | 0 |