| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,026 | 0 | 2,513 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TINTING | 2012-10-22 | 6,782 | 1,263 | SL | 15.000000000000 | 226 | 226 | ||
| 2222 CITRON #2502 HONOLULU HI 96826 | 2012-09-10 | 85,960 | L | 0 | 0 | ||||
| IMPROVEMENTS | 2013-02-28 | 10,960 | 1,945 | SL | 27.500000000000 | 399 | 399 | ||
| IMPROVEMENTS | 2013-01-17 | 7,217 | 1,300 | SL | 27.500000000000 | 262 | 262 | ||
| 2222 CITRON #2502 HONOLULU HI 96826 | 2012-09-10 | 895,000 | 175,038 | SL | 27.500000000000 | 32,545 | 32,545 | ||
| IMPROVEMENTS | 2013-02-28 | 2,000 | 356 | SL | 27.500000000000 | 73 | 73 | ||
| IMPROVEMENTS | 2013-03-21 | 600 | 105 | SL | 27.500000000000 | 22 | 22 | ||
| STRUCTURAL IMPROVEMENT - SHUTTERS | 2014-07-28 | 675 | 86 | SL | 27.500000000000 | 25 | 25 | ||
| POWER DRAPES | 2015-11-13 | 2,700 | 1,148 | SL | 5.000000000000 | 540 | 540 | ||
| WASHER | 2018-12-20 | 2,943 | SL | 5.000000000000 | 74 | 74 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TINTING | 6,782 | 4,880 | 1,902 | |
| 2222 CITRON #2502 HONOLULU HI 96826 | 85,960 | 0 | 85,960 | |
| IMPROVEMENTS | 10,960 | 2,344 | 8,616 | |
| IMPROVEMENTS | 7,217 | 1,562 | 5,655 | |
| 2222 CITRON #2502 HONOLULU HI 96826 | 895,000 | 207,583 | 687,417 | |
| IMPROVEMENTS | 2,000 | 429 | 1,571 | |
| IMPROVEMENTS | 600 | 127 | 473 | |
| STRUCTURAL IMPROVEMENT - SHUTTERS | 675 | 111 | 564 | |
| POWER DRAPES | 2,700 | 1,688 | 1,012 | |
| WASHER | 2,943 | 74 | 2,869 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BOH - CASH MANAGEMENT | AT COST | 22,992 | 22,992 |
| BOH - PACIFIC CAPITAL TAX-FREE SECURITIES FUND | AT COST | 1,110,341 | 1,089,488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,184 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLE ASSETS | 380 | 380 | |
| ACCUMULATED AMORTIZATION | -380 | -380 | |
| DEPOSIT | 130 | 130 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEALS | 142 | 0 | 0 | |
| ENTERTAINMENT | 1,073 | 0 | 0 | |
| LICENSES AND FEES | 28 | 0 | 0 | |
| PENALTIES | 27 | 0 | 0 | |
| MAINTENANCE FEE | 9,574 | 9,574 | 0 | |
| UTILITIES | 941 | 941 | 0 | |
| INSURANCE | 1,487 | 1,487 | 0 | |
| REPAIRS | 3,927 | 3,927 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOH TRUSTEE FEES | 8,000 | 8,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PROPERTY TAX | 3,326 | 3,326 | 0 | |
| GENERAL EXCISE TAX | 1,080 | 1,080 | 0 |