| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES -- TAX RETURN PREPARATION | 4,178 | 0 | 4,178 | |
| ACCOUNTING FEES -- PAYROLL TAX | 545 | 0 | 545 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 13,000 - MORGAN STANLEY 3.7% | 13,154 | 13,096 |
| 12,000 BIOGEN INC | 12,169 | 11,987 |
| 6,000 - ROYAL BANK OF CANADA 2.5% | 6,000 | 5,952 |
| 6,000 ORACLE CORP 2.625% | 5,960 | 5,936 |
| 6,000 - AMERICAN EXPRESS 2.6% | 6,007 | 5,977 |
| 7,000 - CISCO SYSTEMS INC 2.5% | 6,946 | 6,675 |
| 6,000 - CITIGROUP 2.65% | 6,001 | 5,956 |
| 6,000 - FORD MOTOR CO 3.157% | 6,082 | 5,902 |
| 6,000 - IBM 3.6% | 5,998 | 6,084 |
| 6,000 - INTEL CORP 3.3% | 6,079 | 6,113 |
| 6,000 - MOLSON COORS BREW CO 3.5% | 6,069 | 6,000 |
| 6,000 - PRUDENTIAL FINL 4.5% | 6,077 | 6,155 |
| 7,000 - SUNTRUST BKS 2.7% | 6,972 | 6,880 |
| 6,000 - TOYOTA MOTOR CREDIT 3.4% | 6,090 | 6,082 |
| 7,000 - WALGREENS BOOTS 3.8% | 7,055 | 6,988 |
| 6,000 - WELLS FARGO BANK 2.6% | 5,999 | 5,953 |
| 6,000 CAPITAL ONE FINL CORP | 6,002 | 5,958 |
| 6,000 DUKE ENERGY CORP | 5,854 | 5,800 |
| 6,000 GILEAD SCIENCES INC 3.65% | 6,077 | 6,016 |
| 6,000 GOLDMAN SACHS GROUP 2.905% | 6,908 | 6,850 |
| 7,000 - APPLE, INC 2.1% | 6,919 | 6,847 |
| 6,000 - APPLE, INC 2.3% | 5,983 | 5,918 |
| 6,000 - BANK OF MONTREAL BOND | 5,980 | 5,968 |
| 6,000 - FIFTH THIRD BANK BOND | 5,989 | 5,888 |
| 7,000 - KROGER CO | 6,866 | 6,307 |
| 7,000 - VALERO ENERGY CORP | 6,976 | 6,672 |
| 7,000 - VERIZON COMMUNICATIONS | 6,875 | 6,538 |
| 7,000 AMGEN INC | 6,934 | 6,706 |
| 6,000 GENERAL ELECTRIC CO BOND 5% | 6,211 | 6,150 |
| 6,000 AIR LEASE CORP - 2.125% | 5,905 | 5,945 |
| 9,000 - AM. HONDA FINL CORP | 8,984 | 8,970 |
| 6,000 - BP CAP MKTS AMERICA INC | 6,008 | 6,182 |
| 6,000 - DOWDUPONT INC | 6,001 | 6,219 |
| 6,000 - FNMA BOND | 5,631 | 5,753 |
| 6,000 - IBM CORP 3.45% | 6,058 | 5,987 |
| 6,000 - TD AMERITRADE CORP | 5,987 | 6,130 |
| 6,000 - CHARLES SCHWAB CORP | 6,006 | 6,043 |
| 6,000 - TOYOTA MOTOR CREDIT 2.95% | 6,000 | 6,019 |
| 6,000 - WALMART INC | 5,988 | 6,172 |
| 6,000 - BANK OF NOVA SCOTIA | 5,888 | 5,933 |
| 6,000 - EQUINOR ASA | 6,079 | 6,195 |
| 7,000 - LLOYDS BANKING GROUP PLC | 7,010 | 6,970 |
| 6,000 - PROVINCE OF BC CANADA | 5,945 | 5,999 |
| 6,000 - CVS HEALTH CORP | 6,008 | 6,005 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87 SHS LYONDELLBASELL INDUS | 6,636 | 7,566 |
| 55 SHS UNION PAC CORP | 5,423 | 8,749 |
| 86 SHS PRUDENTIAL FINL INC | 5,781 | 7,924 |
| 92 SHS HOME DEPOT INC | 13,216 | 16,885 |
| 120 SHS CHUBB LTD | 13,435 | 15,966 |
| 151 SHS JB HUNT TRANSPORT SERVICES | 14,729 | 16,163 |
| 85 - MCDONALDS CORP | 10,005 | 15,196 |
| 68 SHS NEXTERA ENERGY INC | 6,174 | 12,171 |
| 15 SHS ALPHABET INC CL C | 7,891 | 16,746 |
| 112 SHS HONEYWELL INTL | 9,958 | 16,087 |
| 208 SHS WAL MART STORES | 19,197 | 19,933 |
| 139 SHS ELI LILLY CO | 11,423 | 16,661 |
| 136 SHS CHEVRON CORP | 13,841 | 15,592 |
| 208 SHS MERCK & CO | 11,987 | 15,481 |
| 206 SHS EXXON MOBIL CORP | 16,942 | 15,096 |
| 170 SHS PEPSICO INC | 16,917 | 19,154 |
| 134 SHS UNITED TECH CORP | 14,433 | 15,825 |
| 15 SHS ALPHBET INC CL A | 10,349 | 16,889 |
| 249 SHS CITIGROUP INC | 13,858 | 16,055 |
| 178 SHS APPLE INC | 24,337 | 29,626 |
| 17 SHS AMAZON.COM INC | 14,586 | 29,218 |
| 133 SHS CARNIVAL CORP | 7,782 | 7,658 |
| 171 SHS PROCTER & GAMBLE CO | 15,777 | 16,496 |
| 29 SHS BLACKROCK INC | 9,109 | 12,037 |
| 413 SHS COMCAST CORP | 15,487 | 15,103 |
| 220 SHS JP MORGAN CHASE CO | 11,149 | 22,770 |
| 115 SHS COGNIZANT TECH SOL | 6,702 | 8,013 |
| 213 SHS EATON CORP | 13,383 | 16,241 |
| 427 SHS CISCO SYSTEMS | 13,816 | 20,193 |
| 271 SHS VERIZON COMMUNICATIONS | 13,054 | 14,921 |
| 195 SHS SUNTRUST BANKS INC | 7,983 | 11,587 |
| 530 SHS AT&T INC | 17,816 | 15,932 |
| 52 SHS AIR PRODUCTS INC | 7,114 | 8,548 |
| 46 SHS PALO ALTO NETWORKS INC | 6,661 | 9,882 |
| 357 SHS PFIZER INC | 12,397 | 15,155 |
| 51 SHS ECOLAB INC | 5,517 | 8,067 |
| 65 SHS THERMO FISHER SCIENTIFIC | 8,013 | 15,969 |
| 144 SHS UPS INC | 15,852 | 15,178 |
| 115 SHS CELGENE CORP | 11,143 | 10,173 |
| 71 SHS STRYKER CORP | 6,965 | 12,607 |
| 39 SHS INTUIT INC | 3,626 | 8,417 |
| 72 SHS DOLLAR GENERAL CORP | 6,734 | 8,311 |
| 721 SHS BANK OF AMERICA | 21,427 | 20,527 |
| 44 SHS CME GROUP INC | 7,766 | 8,020 |
| 157 SHS EOG RESOURCES INC | 18,745 | 15,574 |
| 82 SHS MCCORMICK & CO INC | 11,144 | 10,138 |
| 407 SHS MICROSOFT CORP | 39,185 | 42,503 |
| 95 SHS ROSS STORES INC | 9,221 | 8,751 |
| 56 SHS SALESFORCE.COM INC | 7,797 | 8,510 |
| 58 SHS UNITEDHEALTH GROUP INC | 13,255 | 15,672 |
| 230 SHS WEC ENERGY GROUP INC | 15,858 | 16,797 |
| 176 SHS ZOETIS INC | 16,083 | 15,164 |
| 146 SHS VISA INC | 20,549 | 19,711 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 984 - FNMA 6.0% | AT COST | 1,006 | 1,083 |
| 2857 FREDDIE MAC GOLD POOL | AT COST | 2,974 | 3,053 |
| 1831 FREDDIE MAC GOLD POOL | AT COST | 1,902 | 1,912 |
| 625 - FNMA 5.0% | AT COST | 627 | 637 |
| 3064 - FNMA 5% | AT COST | 3,171 | 3,281 |
| 1478 FREDDIE MAC GOLD POOL | AT COST | 1,520 | 1,551 |
| 2811 - FNMA 6.0% | AT COST | 2,945 | 3,079 |
| 2460 FREDDIE MAC GOLD POOL | AT COST | 2,616 | 2,587 |
| 1286 - FNMA 5.5% | AT COST | 1,332 | 1,393 |
| 2443 - FNMA 4% | AT COST | 2,511 | 2,522 |
| 2460 FREDDIE MAC GOLD POOL | AT COST | 2,533 | 2,542 |
| 12868 FREDDIE MAC GOLD POOL | AT COST | 13,256 | 12,988 |
| 503 - FNMA 5% | AT COST | 508 | 512 |
| 2404 FREDDIE MAC GOLD POOL | AT COST | 2,438 | 2,476 |
| 3329 - TEMPLETON GLOBAL BD FD | AT COST | 44,331 | 38,122 |
| 11910 FREDDIE MAC GOLD POOL | AT COST | 12,103 | 11,773 |
| 7313 - FNMA 6% | AT COST | 7,395 | 8,024 |
| 2781 - FNMA 4.0% | AT COST | 2,817 | 2,862 |
| 1106 - FNMA 5.% | AT COST | 1,120 | 1,127 |
| 4820 FNMA 3.5% | AT COST | 5,001 | 4,876 |
| 6270 - FNMA - 3.5% | AT COST | 6,249 | 6,343 |
| 3035 FREDDIE MAC GOLD POOL | AT COST | 3,037 | 3,074 |
| 24495 - FREDDIE MAC GOLD POOL 3.5% | AT COST | 23,867 | 24,747 |
| 5350 - FNMA 6% | AT COST | 5,530 | 5,864 |
| 2269 - FNMA 4.5% | AT COST | 2,341 | 2,370 |
| 485 - ISHARES CORE S&P MID CP | AT COST | 75,987 | 88,828 |
| 3114 - FNMA 3.5% | AT COST | 3,144 | 3,173 |
| 4514 - FNMA 3% | AT COST | 4,563 | 4,538 |
| 1139 JP MORGAN MID CAP FD | AT COST | 38,116 | 41,251 |
| 4111 - FNMA 3.5% | AT COST | 4,253 | 4,149 |
| 2586 - FNMA 4.5% | AT COST | 2,663 | 2,718 |
| 4288 - FNMA 4% | AT COST | 4,374 | 4,427 |
| ADVISERS INVT TR INST | AT COST | 180,323 | 180,089 |
| ARTISAN MID CAP FUND | AT COST | 48,869 | 45,791 |
| BARON EMERGING MKTS FUND | AT COST | 283,894 | 283,791 |
| INVESCO INTL GROWTH FD | AT COST | 174,019 | 167,209 |
| ISHARES CORE S&P SC FD | AT COST | 70,581 | 88,193 |
| PRUDENTIAL HI YD FD | AT COST | 77,305 | 78,069 |
| PRUDENTIAL QMA S-C VALUE FUND | AT COST | 44,653 | 40,391 |
| VICTORY RS S-C GROWTH FD | AT COST | 45,766 | 37,569 |
| 21591 - FNMA POOL | AT COST | 22,052 | 22,305 |
| 6163 - FNMA POOL | AT COST | 6,168 | 6,100 |
| 14466 - FNMA POOL | AT COST | 14,759 | 14,289 |
| 8507 - FNMA POOL | AT COST | 8,492 | 8,400 |
| 14943 - FNMA POOL | AT COST | 15,427 | 15,429 |
| 5426 - FNMA POOL | AT COST | 5,384 | 5,435 |
| 16742 - FNMA POOL | AT COST | 16,637 | 16,904 |
| 3919 FREDDIE MAC GOLD POOL | AT COST | 3,971 | 3,992 |
| 3841 - DOUBLELINE EMER. MKTS FD | AT COST | 38,522 | 39,213 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 1,234 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 369 | 0 | 369 | |
| TELEPHONE | 2,961 | 0 | 2,961 | |
| PARKING | 435 | 0 | 435 | |
| P.O. BOX RENTAL | 120 | 0 | 120 | |
| INVESTMENT EXPENSES | 805 | 805 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,530 | 0 | 1,530 | |
| FEDERAL EXCISE TAXES | 905 | 0 | 0 | |
| FOREIGN TAXES PAID | 1,214 | 1,214 | 0 |