| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEE | 1,250 | 1,125 | 0 | 125 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COLUMBIA DIVIDEND INCOME FUND | 29,261 | 46,624 |
| ISHARES RUSSELL MIDCAP INDEX FUND | 103,724 | 105,603 |
| ISHARES RUSSELL 2000 INDEX FUND | 20,438 | 28,119 |
| ISHARES CORE MSCI EAFE ETF | 66,095 | 70,125 |
| SCHRODER EMERGING MKT EQUITY FUND | 20,278 | 26,453 |
| VANGUARD FTSE EMERGING MKTS ETF | 37,848 | 35,852 |
| ISHARES S&P 100 | 45,081 | 59,111 |
| AMAZON COM INC | 50,159 | 75,098 |
| MFS VALUE FUND CL I | 28,033 | 27,191 |
| NATIXIS LOOMIS SAYLES GROWTH FUND CL Y | 40,811 | 47,179 |
| BAIRD MIDCAP FUND | 20,421 | 17,101 |
| CONESTOGA SMALL CAP FUND | 40,843 | 34,800 |
| HARDING LOEVNER FDS INC INTL | 35,737 | 29,278 |
| MFS MID CAP VALUE FUND | 20,421 | 16,525 |
| OAKMARK INTL FUND | 35,737 | 26,974 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 9,562 | 8,088 |
| VANGUARD S&P 500 ETF | 35,628 | 31,714 |
| WELLS FARGO SPECIAL SMALL CAP VALUE FUND | 40,842 | 31,203 |
| ISHARES MBS ETF | 10,168 | 10,256 |
| VANGUARD INTERMEDIATE-TERM CORP BOND | 15,348 | 15,163 |
| EATON VANCE NATL LTD MATURITY MUN INCOME | 15,316 | 15,258 |
| ISHARES NATIONAL MUNI BOND FUND | 71,520 | 71,530 |
| NUVEEN HIGH YIELD MUNI BOND FUND | 20,421 | 20,039 |
| VANECK VECTORS HIGH YIELD MUN INDEX | 20,478 | 19,918 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 10,645 | 10,645 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UST INVESTMENT MANAGEMENT FEE | 12,395 | 11,156 | 0 | 1,239 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2017 TAX DUE | 1,815 | |||
| 2018 ESTIMATE | 590 | |||
| 2018 ESTIMATE | 590 | |||
| 2018 ESTIMATE | 590 | |||
| 2018 ESTIMATE | 590 |