| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HEARD MCELROY & VESTAL LLP | 34,278 | 29,136 | 5,142 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NORTH HEARNE BUILDING | 2004-03-28 | 435,000 | 149,185 | SL | 39.000000000000 | 5,112 | 5,112 | ||
| NORTH HEARNE BUILDING-FROM GRAYSON HOLDINGS | 2013-12-31 | 217,000 | 20,170 | SL | 39.000000000000 | 2,550 | 2,550 | ||
| NORTH HEARNE LAND | 2004-03-28 | 348,000 | L | 0 | 0 | ||||
| BARKSDALE BLVD BUILDING | 2013-12-31 | 45,000 | 4,183 | NC | 39.000000000000 | 0 | 0 | ||
| BARKSDALE BLVD LAND | 2013-12-31 | 25,000 | L | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 3,813,554 | 3,691,308 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES & FUNDS | 11,542,897 | 15,454,204 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATES OF DEPOSIT | FMV | 4,807,000 | 4,712,275 |
| ENSIGHT IV ENERGY PARTNERS, LLC & MGT LLC | FMV | 869,649 | 1,022,276 |
| LAZARD, LTD | FMV | 47,351 | 73,305 |
| OIL AND GAS MINERALS | FMV | 0 | 171,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,975 | 4,975 | 0 | |
| LEGAL FEES | 4,180 | 4,180 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 858 | 858 | 0 | |
| BROKERAGE & INVESTMENT FEES | 55,346 | 55,346 | 0 | |
| INSURANCE | 6,948 | 6,948 | 0 | |
| BANK FEES | 235 | 235 | 0 | |
| ENSIGHT IV ENERGY PARTNERS, LLC K-1 LOSS | 130,246 | 0 | 0 | |
| INVESTMENT REAL ESTATE MAINTENANCE | 1,201 | 1,201 | 0 | |
| APPRAISAL FEES | 48,000 | 48,000 | 0 | |
| REPAIRS & MAINTENANCE | 1,520 | 1,520 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 51,306 | 51,306 | 51,306 |
| ENSIGHT IV ENERGY MGT, LLC | 14,592 | 14,592 | 14,592 |
| Description | Amount |
|---|---|
| DEPLETION NOT RECORDED ON BOOKS | 8,457 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER PAYABLES | 10,474 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 2,171 | 2,171 | 0 | |
| REAL ESTATE TAXES | 2,145 | 2,145 | 0 | |
| FORM 990-PF EXCISE TAX | 25,000 | 0 | 0 | |
| REAL ESTATE TAXES | 10,965 | 10,965 | 0 | |
| REAL ESTATE TAXES | 0 | 0 | 0 |