| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEE | 3,590 | 1,795 | 1,077 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CORP 5.125% FXD TO 6/17/19 | 30,776 | 29,325 |
| BANK OF AMERICA CORP 5.2% FXD TO 06/01/23 | 51,748 | 48,145 |
| BANK OF NY MELLON CORP 4.95% FXD TO 6/20/20 | 31,545 | 29,250 |
| CHARLES SCHWAB CORP 4.625% FXD TO 3/1/22 | 29,319 | 27,450 |
| EMBRAER NETHERLANDS FINA 5.400% 2/1/27 | 20,512 | 20,700 |
| JPMORGAN CHASE & CO 5.3% FXD TO 5/1/22 | 31,097 | 29,625 |
| KEYCORP 5.00% FXD TO 9/15/26 | 28,729 | 27,413 |
| M&T BANK CORP 5.125% FXD TO 11/1/26 | 29,668 | 28,425 |
| PNC FINANCIAL SERVICES CORP 11/1/26 FLOATS TH | 29,941 | 27,600 |
| SUNTRUST BANKS INC SER-F 5.625% FXD TO 12/15/19 | 31,357 | 29,700 |
| US BANCORP 5.3% FXD TO 04/15/27 | 32,883 | 28,200 |
| WELLS FARGO AND COMPANY 6/15/25 FLTS THEREAFTER | 32,440 | 29,654 |
| WELLS FARGO AND COMPANY 7.98% FXD TO 3/20/18 | 26,494 | 24,844 |
| MS CONTINGENT INCOME 5.25% STEP-UP AUTOCALL ON SPX | 68,024 | 64,888 |
| MS CONTINGENT INCOME 5.15% BASED ON THE S&P 500 INDEX | 36,071 | 33,760 |
| MS CONTINGENT INCOME 6.0% STEP-UP AUTOCALL ON S&P 500 INDEX | 10,291 | 9,786 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADT INC (ADT) | 11,327 | 6,010 |
| APPLE INC (AAPL) | 31,342 | 31,548 |
| DBV TECHNOLOGIES S.A. (DBVT) | 21,300 | 6,420 |
| DENTSPLY SIRONA INC (XRAY) | 18,184 | 14,884 |
| DEUTSCHE TELEKOM AG 1 ORD 1ADS (DTEGY) | 16,147 | 16,980 |
| ELI LILLY & CO (LLY) | 15,308 | 23,144 |
| EXXON MOBIL CORP (XOM) | 23,106 | 20,457 |
| FORD MOTOR CO NEW (F) | 10,755 | 7,650 |
| GLAXOSMITHKLINE PLC ADR (GSK) | 17,790 | 19,105 |
| INTL BUSINESS MACHINES CORP (IBM) | 28,876 | 22,734 |
| KOREA ELECTRIC POWER CORP ADS (KEP) | 16,377 | 14,750 |
| NATIONAL GRID PLC SPON ADR (NGG) | 25,864 | 17,561 |
| PFIZER INC (PFE) | 16,870 | 21,825 |
| PHILIP MORRIS INTL INC (PM) | 16,019 | 13,352 |
| PPL CORPORATION (PPL) | 14,379 | 14,165 |
| PROCTER & GAMBLE (PG) | 16,283 | 18,384 |
| SBERBANK RUSSIA SPONSERED ADR (SBRCY) | 13,153 | 10,960 |
| STATE STREET CORP (STT) | 17,297 | 12,614 |
| TOTAL S A SPON ADR (TOT) | 22,667 | 20,872 |
| UNDER ARMOUR INC CLASS C (UA) | 14,328 | 16,170 |
| VODAFONE GROUP PLC (VOD) | 49,081 | 38,560 |
| WILLIAMS CO INC (WMB) | 24,417 | 22,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK ENERGY AND RESOURCES (BGR) | AT COST | 25,879 | 20,900 |
| FIRST TRUST GBL TACTICAL STG F (FTGC) | AT COST | 21,240 | 17,930 |
| ISHARES EDGE MSCI MIN VOL EMER (EEMV) | AT COST | 27,239 | 27,935 |
| ISHARES INC MSCI JAPAN ETF | AT COST | 60,397 | 50,690 |
| ISHARES MSCI FRONTIER 100 ETF | AT COST | 18,072 | 13,075 |
| ISHARES MSCI INDIA ETF | AT COST | 36,915 | 33,340 |
| MS EMERGING MKTS DOMESTIC DEBT (EDD) | AT COST | 22,285 | 18,180 |
| THE INDIA FUND INC (IFN) | AT COST | 23,284 | 20,240 |
| VANECK VECTORS ETF RUSSIA (RSX) | AT COST | 10,103 | 9,375 |
| VANECK VECTORS ETF VIETNAM (VNM) | AT COST | 14,145 | 14,750 |
| VANGUARD FTSE DEVELOPED MKTS E (VEA) | AT COST | 36,254 | 37,100 |
| VANGUARD FTSE EMERGING MARKETS (VWO) | AT COST | 38,559 | 38,100 |
| VANGUARD GROWTH ETF (VUG) | AT COST | 41,994 | 53,732 |
| VANGUARD MID CAP GROWTH ETF (VOT) | AT COST | 10,023 | 11,969 |
| VANGUARD INDEX FDS S&P 500 ETF (VOO) | AT COST | 72,837 | 68,943 |
| VANGUARD MID CAP VALUE ETF (VOE) | AT COST | 19,937 | 19,052 |
| VANGUARD REIT ETF (VNQ) | AT COST | 7,207 | 7,010 |
| VANGUARD SM CAP GROWTH ETF (VBK) | AT COST | 28,751 | 30,118 |
| VANGUARD SM CAP VALUE ETF (VBR) | AT COST | 23,340 | 22,812 |
| VANGUARD TTL STK MKT ETF (VTI) | AT COST | 107,266 | 102,104 |
| VANGUARD VALUE ETF INDEX (VTV) | AT COST | 48,761 | 58,770 |
| ANGEL OAK MULTI STRAT INC I (ANGIX) | AT COST | 53,482 | 52,446 |
| HSBC MARKET LINKED CD ON SPX WITH SURVIVOR OPTION LIMIT | AT COST | 55,477 | 53,410 |
| MORGAN STANLEY BANK NA | AT COST | 25,199 | 23,816 |
| MS MARKET LINKED CD ON EQUAL WEIGHT BASKET RTY SPX SX5E | AT COST | 33,856 | 30,711 |
| JPMORGAN CHASE BK NA COLUMBUS OHIO LKD TO S&P 500 INDEX CD | AT COST | 31,434 | 29,042 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 3,731 | 2,788 | 2,788 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-DIVIDEND DISTRIBUTION | 2,623 | 2,623 | 2,623 |
| OTHER PORTFOLIO INCOME | 5,273 | 5,273 | 5,273 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 14,780 | 14,780 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,004 | 1,004 | 0 | |
| FEDERAL TAXES PAID | 488 | 488 | 0 |