| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 6,500 | 0 | 0 | 6,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING:16 S MKT | 1997-06-30 | 275,220 | 141,052 | SL | 40.000000000000 | 6,881 | 0 | 6,881 | |
| CONSTRUCTION: 16 S MKT | 1997-12-31 | 11,518 | 5,760 | SL | 40.000000000000 | 288 | 0 | 288 | |
| CONSTRUCTION: 16 S MKT | 1998-02-28 | 700 | 351 | SL | 40.000000000000 | 18 | 0 | 18 | |
| DEVELOPMENT COSTS: 1998 | 2002-07-01 | 33,645 | 13,037 | SL | 40.000000000000 | 841 | 0 | 841 | |
| DEVELOPMENT COSTS: 1999 | 2002-07-01 | 16,415 | 6,360 | SL | 40.000000000000 | 410 | 0 | 410 | |
| DEVELOPMENT COSTS: 2000 | 2000-12-31 | 106,266 | 41,179 | SL | 40.000000000000 | 2,657 | 0 | 2,657 | |
| DEVELOPMENT COSTS | 2002-07-01 | 356,980 | 138,331 | SL | 40.000000000000 | 8,925 | 0 | 8,925 | |
| BUILDING IMPROVEMENTS | 2002-07-01 | 1,539,164 | 596,426 | SL | 40.000000000000 | 38,479 | 0 | 38,479 | |
| LED LIGHTING SYSTEM | 2016-05-24 | 2,600 | 103 | SL | 40.000000000000 | 65 | 0 | 65 | |
| FURNITURE/FIXTURES | 1999-12-31 | 16,726 | 16,726 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MAILBOXES | 2016-04-06 | 1,344 | 336 | SL | 7.000000000000 | 192 | 0 | 192 | |
| LAND | 1997-06-30 | 68,000 | L | 0 % | 0 | 0 | 0 | ||
| LAND | 2002-07-01 | 90,000 | L | 0 % | 0 | 0 | 0 | ||
| COPIER | 2002-01-18 | 1,275 | 1,275 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SNOWBLOWER | 2016-12-07 | 799 | 124 | SL | 7.000000000000 | 114 | 0 | 114 | |
| LED INSTALLATION | 2017-01-23 | 2,330 | 53 | SL | 40.000000000000 | 58 | 0 | 58 | |
| ROOF REPAIRS (FRONT & REAR) | 2017-08-01 | 5,650 | 59 | SL | 40.000000000000 | 141 | 0 | 141 | |
| HVAC UNIT (2 1/2 TON UNITS) | 2017-02-17 | 5,475 | 114 | SL | 40.000000000000 | 137 | 0 | 137 | |
| SHARP MX-3140N COPIER | 2016-10-15 | 7,678 | 3,839 | SL | 2.500000000000 | 3,071 | 0 | 3,071 | |
| DATAWATCH SECURITY SYSTEM | 2017-01-01 | 5,962 | 149 | SL | 40.000000000000 | 149 | 0 | 149 | |
| DATAWATCH SECURITY SYSTEM PHASE 2 | 2018-05-07 | 4,300 | SL | 40.000000000000 | 72 | 0 | 72 | ||
| HVAC UNIT 1ST FLOOR | 2018-06-20 | 6,325 | SL | 40.000000000000 | 79 | 0 | 79 | ||
| REAR GARDEN FENCE | 2018-10-15 | 4,154 | SL | 40.000000000000 | 26 | 0 | 26 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING:16 S MKT | 275,220 | 147,933 | 127,287 | |
| CONSTRUCTION: 16 S MKT | 11,518 | 6,048 | 5,470 | |
| CONSTRUCTION: 16 S MKT | 700 | 369 | 331 | |
| DEVELOPMENT COSTS: 1998 | 33,645 | 13,878 | 19,767 | |
| DEVELOPMENT COSTS: 1999 | 16,415 | 6,770 | 9,645 | |
| DEVELOPMENT COSTS: 2000 | 106,266 | 43,836 | 62,430 | |
| DEVELOPMENT COSTS | 356,980 | 147,256 | 209,724 | |
| BUILDING IMPROVEMENTS | 1,539,164 | 634,905 | 904,259 | |
| LED LIGHTING SYSTEM | 2,600 | 168 | 2,432 | |
| FURNITURE/FIXTURES | 16,726 | 16,726 | 0 | |
| MAILBOXES | 1,344 | 528 | 816 | |
| LAND | 68,000 | 0 | 68,000 | |
| LAND | 90,000 | 0 | 90,000 | |
| COPIER | 1,275 | 1,275 | 0 | |
| SNOWBLOWER | 799 | 238 | 561 | |
| LED INSTALLATION | 2,330 | 111 | 2,219 | |
| ROOF REPAIRS (FRONT & REAR) | 5,650 | 200 | 5,450 | |
| HVAC UNIT (2 1/2 TON UNITS) | 5,475 | 251 | 5,224 | |
| SHARP MX-3140N COPIER | 7,678 | 6,910 | 768 | |
| DATAWATCH SECURITY SYSTEM | 5,962 | 298 | 5,664 | |
| DATAWATCH SECURITY SYSTEM PHASE 2 | 4,300 | 72 | 4,228 | |
| HVAC UNIT 1ST FLOOR | 6,325 | 79 | 6,246 | |
| REAR GARDEN FENCE | 4,154 | 26 | 4,128 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSES | 4,480 | 4,522 | 4,522 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTUAL SERVICES | 50,788 | 0 | 37,896 | 12,892 |
| INSURANCE | 16,343 | 0 | 11,551 | 4,792 |
| REPAIRS AND MAINTENANCE | 16,910 | 0 | 15,219 | 1,691 |
| SUPPLIES | 8,862 | 0 | 4,371 | 4,491 |
| PROFESSIONAL DEVELOPMENT | 289 | 0 | 0 | 289 |
| MEMBERSHIPS AND SUBSCRIPTIONS | 6,563 | 0 | 0 | 6,563 |
| PROGRAM EXPENSE | 5,432 | 0 | 0 | 5,432 |
| FUNDRAISING EXPENSE | 3,892 | 0 | 0 | 3,892 |
| OFFICE EXPENSE | 3,995 | 0 | 0 | 3,995 |
| BANK AND SERVICE CHARGES | 654 | 0 | 0 | 654 |
| POSTAGE AND SHIPPING | 1,057 | 0 | 211 | 846 |
| PAYROLL PROCESSING | 98 | 0 | 17 | 81 |
| MEALS AND ENTERTAINMENT | 558 | 0 | 0 | 558 |
| LICENSE AND PERMITS | 288 | 0 | 0 | 288 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT OF OFFICE SPACE | 203,551 | 203,551 |
| Description | Amount |
|---|---|
| IN KIND CONTRIBUTIONS | 8,875 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 1,438 | 1,963 |
| PREPAID RENT | 0 | 6,329 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,213 | 0 | 886 | 4,327 |