| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ConocoPhilips | 15,747 | 32,359 |
| ExxonMobil Corp | 27,070 | 36,004 |
| Union Pacific Corp | 70,680 | 663,504 |
| Phillip 66 spinoff | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Lot 2R Larissa | 25,200 | 0 | 25,200 | |
| 13.145 acres Cherokee County | 253,900 | 0 | 253,900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 50.4% interest in Eunice Sanborn FLP | 853,480 | 827,511 | 1,201,677 |
| Utility deposit | 200 | 200 | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 579 | 579 | 579 | |
| Royalty expense | 48 | 48 | 48 | |
| Insurance | 683 | 683 | 683 | |
| Maintenance and cleanup | 1,145 | 1,145 | 1,145 | |
| Bank charges | 96 | 96 | 96 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Oil and Gas Royalty | 504 | 504 | 504 |
| Partnership income | -8,969 | -8,969 | -8,969 |
| Miscellaneous income | 13 | 13 | 13 |
| Description | Amount |
|---|---|
| Net capital gain on sale of stock | 163,588 |
| Rounding | 4 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll tax deposits | 723 | 672 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 2,754 | 2,754 | 2,754 | |
| Property taxes | 1,307 | 1,307 | 1,307 |