| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,981 | 0 | 6,981 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROCK DIGGER | 2015-01-01 | 787 | 353 | 150DB | 7.000000000000 | 96 | 112 | 112 | |
| 2002 DODGE PICKUP | 2015-01-01 | 2,384 | 1,391 | 150DB | 5.000000000000 | 397 | 477 | 477 | |
| AIR CONDITIONER - HIREDMAN'S HOUSE | 2015-01-01 | 181 | 81 | 150DB | 7.000000000000 | 22 | 26 | 26 | |
| 2012 DODGE 3500 | 2015-01-01 | 13,842 | 8,077 | 150DB | 5.000000000000 | 2,306 | 2,768 | 2,768 | |
| COMPUTER | 2015-01-01 | 234 | 137 | 150DB | 5.000000000000 | 39 | 47 | 47 | |
| CATTLE PENS - AT OZRO | 2015-01-01 | 8,633 | 3,875 | 150DB | 7.000000000000 | 1,057 | 1,233 | 1,233 | |
| JD TRACTOR & ATTACHMENTS | 2015-01-01 | 8,411 | 3,775 | 150DB | 7.000000000000 | 1,030 | 1,202 | 1,202 | |
| FARM STRUCTURE (TERRY'S CONSTRUCTION) | 2015-01-01 | 13,181 | 4,372 | 150DB | 10.000000000000 | 1,321 | 1,318 | 1,318 | |
| TRANSFER PUMP | 2015-01-01 | 435 | 245 | 200DB | 7.000000000000 | 54 | 62 | 62 | |
| BULL | 2015-01-01 | 3,100 | 2,207 | 200DB | 5.000000000000 | 357 | 620 | 620 | |
| BULL | 2015-01-01 | 3,100 | 2,207 | 200DB | 5.000000000000 | 357 | 620 | 620 | |
| TRAILER | 2015-01-01 | 1,714 | 965 | 200DB | 7.000000000000 | 214 | 245 | 245 | |
| FENCING | 2015-01-01 | 20,941 | 11,783 | 200DB | 7.000000000000 | 2,617 | 2,992 | 2,992 | |
| '12 DIGITAL CAKE FEEDER | 2015-07-27 | 2,900 | 1,302 | 150DB | 7.000000000000 | 355 | 414 | 414 | |
| 2015 KUBOTA SKID LOADER, 80" BUCKET & PALLET FORKS | 2015-11-12 | 60,700 | 27,242 | 150DB | 7.000000000000 | 7,435 | 8,671 | 8,671 | |
| CATTLE GUARDS | 2015-11-22 | 1,260 | 565 | 150DB | 7.000000000000 | 154 | 180 | 180 | |
| GRAIN BIN | 2015-01-01 | 9,490 | 4,260 | 150DB | 7.000000000000 | 1,162 | 1,356 | 1,356 | |
| SPRAYER | 2015-02-07 | 4,811 | 2,159 | 150DB | 7.000000000000 | 589 | 687 | 687 | |
| 2008 FORD F150 | 2015-02-16 | 15,742 | 9,185 | 150DB | 5.000000000000 | 2,623 | 3,148 | 3,148 | |
| 2 HONDA ATVS | 2015-03-19 | 14,921 | 6,697 | 150DB | 7.000000000000 | 1,828 | 2,132 | 2,132 | |
| BULL | 2016-04-29 | 5,250 | 2,730 | 200DB | 5.000000000000 | 1,008 | 1,050 | 1,050 | |
| BULL | 2016-04-29 | 5,250 | 2,730 | 200DB | 5.000000000000 | 1,008 | 1,050 | 1,050 | |
| HEREFORD BULL | 2016-11-01 | 3,000 | 1,560 | 200DB | 5.000000000000 | 576 | 600 | 600 | |
| HEREFORD BULL | 2016-11-01 | 3,000 | 1,560 | 200DB | 5.000000000000 | 576 | 600 | 600 | |
| NEW HVAC | 2016-03-16 | 4,600 | 1,373 | 150DB | 7.000000000000 | 692 | 657 | 657 | |
| CATTLE PROCESSING SYSTEM | 2016-01-19 | 5,090 | 1,519 | 150DB | 7.000000000000 | 765 | 727 | 727 | |
| 2000 LEEBOY 685 MOTOR GRADER | 2017-12-18 | 40,000 | 1,071 | 150DB | 7.000000000000 | 8,342 | 5,714 | 5,714 | |
| 4 BULLS | 2018-01-01 | 17,200 | 150DB | 7.000000000000 | 1,843 | 2,457 | 2,457 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ROCK DIGGER | 787 | 449 | 338 | |
| 2002 DODGE PICKUP | 2,384 | 1,788 | 596 | |
| AIR CONDITIONER - HIREDMAN'S HOUSE | 181 | 103 | 78 | |
| 2012 DODGE 3500 | 13,842 | 10,383 | 3,459 | |
| COMPUTER | 234 | 176 | 58 | |
| CATTLE PENS - AT OZRO | 8,633 | 4,932 | 3,701 | |
| JD TRACTOR & ATTACHMENTS | 8,411 | 4,805 | 3,606 | |
| FARM STRUCTURE (TERRY'S CONSTRUCTION) | 13,181 | 5,693 | 7,488 | |
| TRANSFER PUMP | 435 | 299 | 136 | |
| BULL | 3,100 | 2,564 | 536 | |
| BULL | 3,100 | 2,564 | 536 | |
| TRAILER | 1,714 | 1,179 | 535 | |
| FENCING | 20,941 | 14,400 | 6,541 | |
| '12 DIGITAL CAKE FEEDER | 2,900 | 1,657 | 1,243 | |
| 2015 KUBOTA SKID LOADER, 80" BUCKET & PALLET FORKS | 60,700 | 34,677 | 26,023 | |
| CATTLE GUARDS | 1,260 | 719 | 541 | |
| GRAIN BIN | 9,490 | 5,422 | 4,068 | |
| SPRAYER | 4,811 | 2,748 | 2,063 | |
| 2008 FORD F150 | 15,742 | 11,808 | 3,934 | |
| 2 HONDA ATVS | 14,921 | 8,525 | 6,396 | |
| BULL | 5,250 | 3,738 | 1,512 | |
| BULL | 5,250 | 3,738 | 1,512 | |
| HEREFORD BULL | 3,000 | 2,136 | 864 | |
| HEREFORD BULL | 3,000 | 2,136 | 864 | |
| NEW HVAC | 4,600 | 2,065 | 2,535 | |
| CATTLE PROCESSING SYSTEM | 5,090 | 2,284 | 2,806 | |
| 2000 LEEBOY 685 MOTOR GRADER | 40,000 | 9,413 | 30,587 | |
| 4 BULLS | 17,200 | 1,843 | 15,357 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HOUSE PROPERTIES, LLC | 4,550,880 | 4,550,880 | 4,550,880 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 270 | 0 | 270 | 0 |
| INSURANCE EXPENSE | 2,982 | 0 | 2,982 | 0 |
| BANK FEES | 12 | 0 | 12 | 0 |
| CAR AND TRUCK EXPENSES | 794 | 0 | 794 | 0 |
| CONTRACT LABOR | 67,558 | 0 | 67,558 | 0 |
| DUES AND SUBSCRIPTIONS | 200 | 0 | 200 | 0 |
| FUEL | 15,798 | 0 | 15,798 | 0 |
| SUPPLIES | 12,340 | 0 | 12,340 | 0 |
| FREIGHT AND TRUCKING | 0 | 0 | 0 | 0 |
| LIVESTOCK EXPENSE | 73,492 | 0 | 73,492 | 0 |
| REPAIRS AND MAINTENANCE | 14,964 | 0 | 14,964 | 0 |
| SMALL TOOLS AND EQUIPMENT | 0 | 0 | 0 | 0 |
| TELEPHONE EXPENSE | 3,198 | 0 | 3,198 | 0 |
| UTILITIES | 3,438 | 0 | 3,438 | 0 |
| CHEMICALS PURCHASED | -506 | 0 | -506 | 0 |
| MEALS | 252 | 0 | 252 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 3,126 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 13,339 | 0 | 13,339 | 0 |