| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,948 | |||
| PAYROLL PROCESSING | 1,181 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| CLOSING COSTS | 2013-01-25 | 10,752 | 3,525 | 15.0 | 717 | 4,242 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CATSLAIR PROPERTY | 2012-12-21 | 22,500 | 2,885 | SL | 39 | 577 | |||
| CATSLAIR PROPERTY | 2013-01-25 | 424,700 | 53,542 | SL | 39 | 10,890 | |||
| BUILDING IMPRVMTS | 2013-07-01 | 55,488 | 6,403 | SL | 39 | 1,423 | |||
| FURNITURE | 2013-07-01 | 6,093 | 3,915 | SL | 7 | 870 | |||
| EQUIPMENT | 2014-04-21 | 13,000 | 9,533 | SL | 5 | 2,600 | |||
| FURNACE | 2015-12-31 | 5,400 | 276 | SL | 39 | 138 | |||
| BUILDING IMPRMNTS | 2016-12-31 | 6,967 | 264 | M27 | 253 | ||||
| FURNITURE | 2016-12-31 | 2,250 | 700 | M7 | 443 | ||||
| DRIVEWAY PAVING | 2017-10-27 | 15,820 | 132 | SL | 20 | 791 | |||
| EQUIPMENT | 2017-12-31 | 2,299 | SL | 5 | 460 | ||||
| VEHICLE | 2018-08-09 | 15,609 | SL | 5 | 1,301 | ||||
| PLOW TRUCK | 2018-10-10 | 19,400 | SL | 5 | 970 | ||||
| BUILDING IMPROV | 2018-10-01 | 4,950 | SL | 39 | 32 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CATSLAIR PROPERTY | 22,500 | 3,462 | 19,038 | |
| CATSLAIR PROPERTY | 424,700 | 64,432 | 360,268 | |
| BUILDING IMPRVMTS | 55,488 | 7,826 | 47,662 | |
| FURNITURE | 6,093 | 4,785 | 1,308 | |
| CLOSING COSTS | 10,752 | 4,242 | 6,510 | |
| EQUIPMENT | 13,000 | 12,133 | 867 | |
| FURNACE | 5,400 | 414 | 4,986 | |
| BUILDING IMPRMNTS | 6,967 | 517 | 6,450 | |
| FURNITURE | 2,250 | 1,143 | 1,107 | |
| DRIVEWAY PAVING | 15,820 | 923 | 14,897 | |
| EQUIPMENT | 2,299 | 460 | 1,839 | |
| VEHICLE | 15,609 | 1,301 | 14,308 | |
| PLOW TRUCK | 19,400 | 970 | 18,430 | |
| BUILDING IMPROV | 4,950 | 32 | 4,918 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCHANGE | 1,446 | 97 | 97 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 13,170 | |||
| PROGRAM EXPENSES | 15,935 | |||
| INSURANCE | 19,015 | |||
| REPAIRS AND MAINTENANCE | 16,431 | |||
| MARKETING AND PROMOTION | 3,097 | |||
| OTHER | 2,033 | |||
| SUPPLIES | 2,182 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT | 4,706 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,440 |