| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 19,311 | 4,828 | 14,483 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| KINO GAFFER KITS & ACCESSORIES | 2016-02-02 | 9,521 | 3,650 | S/L | 5.0000 | 1,904 | |||
| LAPTOP FOR CATHERINE | 2017-03-16 | 3,127 | 495 | S/L | 5.0000 | 626 | |||
| 2009 28' MAJESTIC RV | 2017-09-01 | 32,697 | 2,180 | S/L | 5.0000 | 6,539 | |||
| LAPTOP FOR RACHEL | 2018-11-30 | 1,865 | S/L | 5.0000 | 31 | ||||
| LOUD RV WRAP | 2018-04-17 | 2,485 | S/L | 5.0000 | 331 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE SECURITIES | 3,900,038 | 3,900,038 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COURSEBASE, LLC | FMV | 149,743 | 149,743 |
| 1601 STATE STREET HOTEL INVESTORS LP | FMV | ||
| 1283 CVC, LLC | FMV | 123,294 | 123,294 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 49,695 | 15,756 | 33,939 | 33,939 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 9,626 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENT | 463,833 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 42,941 | 42,941 | ||
| COMPUTER/DATABASE | 12,737 | 12,737 | ||
| OTHER EXPENSES | 4,797 | 4,797 | ||
| WEBSITE | 2,001 | 2,001 | ||
| MARKETING | 5,000 | 5,000 | ||
| INSURANCE | 14,542 | 14,542 | ||
| OTHER DONATIONS | 26,374 | 26,374 | ||
| PAYROLL FEES | 4,231 | 4,231 | ||
| IN KIND DONATIONS | 3,500 | 3,500 | ||
| EVENTS | 17,289 | 17,289 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS REVENUE | 3,037 | 3,037 |
| Description | Amount |
|---|---|
| TO WRITE OFF GRANTS PAYABLE | 1,083,790 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 44,648 | 44,648 | ||
| INVESTMENT MANAGEMENT FEES | 20,635 | 20,635 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 12,319 |