| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKEEPING | 1,500 | 300 | 1,200 | |
| ACCOUNTING | 4,000 | 800 | 3,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BETHEL NEW LIFE MANAGEMENT | 2,500 | 2,500 |
| AT&T INC | 14,083 | 17,944 |
| BP PLC ADS | 25,007 | 22,862 |
| CATERPILLAR INC | 25,434 | 31,309 |
| DEERE & CO. | 16,572 | 28,179 |
| DIAGEO PLC SPON ADR | 20,054 | 36,005 |
| DUKE ENERGY CORP | 29,990 | 59,078 |
| JOHNSON & JOHNSON | 25,632 | 55,294 |
| MCDONALDS | 16,983 | 33,825 |
| ONE GAS INC | 506 | 9,315 |
| ONEOK INC. | 4,309 | 25,762 |
| WEYERHAUSER | 10,751 | 20,632 |
| ENBRIDGE | 21,449 | 31,473 |
| UPM KYMMENE CORP ADR | 20,139 | 20,890 |
| VERIZON COMMUNICATIONS | 32,451 | 69,028 |
| WASHINGTON FEDERAL, INC | 10,239 | 18,011 |
| WEC ENERGY GROUP | 24,636 | 113,579 |
| YUM BRANDS, INC | 11,829 | 20,940 |
| GABELLI DIV & INCOME TR | 23,342 | 27,261 |
| GABELLI GLB SML & MD CP VAL | 1,690 | 1,389 |
| ISHARES RUSSELL 1000 ETF | 50,629 | 89,795 |
| ISHARES RUSSELL 2000 ETF | 12,611 | 21,225 |
| ISHARES RUSSELL 3000 ETF | 12,788 | 22,347 |
| SPDR S&P DIVIDEND | 25,974 | 48,889 |
| SPDR S&P MIDCAP 400 ETF | 25,509 | 98,958 |
| VANGUARD STOCK MKT IDX ADM | 348,865 | 929,084 |
| SOUTH32 LTD. ADR | 1,017 | 1,332 |
| YUM CHINA HOLDINGS | 5,073 | 7,611 |
| INVESCO QQQ TR UNIT SER 1 | 25,118 | 22,276 |
| SPDR S&P 500 ETF TRUST UNIT SER 1 S&P | 199,976 | 180,942 |
| VANGUARD INDEX GROWTH | 100,324 | 89,289 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLIANCEBERSTEIN HOLDINGS LP | AT COST | 0 | 11,366 |
| ENTERPRISE PRODUCTS PTRS, LP | AT COST | 0 | 40,335 |
| MAGELLAN MIDSTREAM PARTNERS, LP | AT COST | 0 | 154,152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,000 | 1,000 | 4,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT INCOME RECEIVABLE | 0 | 1,738 | 1,738 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSES PER K-1S | 217 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 169 | 0 | 169 | |
| MISCELLANEOUS EXPENSES--K-1S | 21 | 3 | 18 | |
| INSURANCE | 933 | 0 | 933 | |
| ADVISOR FEES | 2,066 | 2,066 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY K-1 INCOME | -9,908 | -9,908 | 0 |
| K-1 SECTION 1231 | -84 | -84 | 0 |
| OTHER INCOME | 929 | 929 | 0 |
| K-1 SECTION 951A | 98 | 98 | 0 |
| K-1 RENTAL REAL ESTATE | -1 | -1 | 0 |
| K-1 SECTION 986C | -28 | -28 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH OVERDRAFT | 0 | 8,177 |
| LIMITED PARTNERSHIP BALANCES | 11,336 | 21,028 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JUNIOR OFFICER FEES | 1,750 | 350 | 1,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 812 | 812 | 0 | |
| EXCISE TAXES | 802 | 0 | 0 |