| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,319 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 32,377 | L | 0 | 0 | |||||
| IMPROVEMENTS - SITE REMEDIATION | 2012-07-31 | 19,063 | 10,642 | SL | 10.000000000000 | 1,906 | 1,906 | ||
| IMPROVEMENTS - SITE REMEDIATION | 2013-07-31 | 3,698 | 1,696 | SL | 10.000000000000 | 370 | 370 | ||
| IMPROVEMENTS - SITE REMEDIATION | 2014-05-05 | 2,300 | 882 | SL | 10.000000000000 | 230 | 230 | ||
| IMPROVEMENTS - SITE REMEDIATION | 2015-05-12 | 2,880 | 816 | SL | 10.000000000000 | 288 | 288 | ||
| IMPROVEMENTS - SITE REMEDIATION | 2017-05-01 | 3,775 | 315 | SL | 10.000000000000 | 378 | 378 | ||
| STAIRS | 2018-06-05 | 2,300 | SL | 10.000000000000 | 173 | 173 | |||
| IMPROVEMENTS - SITE REMEDIATION | 2018-05-03 | 3,365 | SL | 10.000000000000 | 280 | 280 | |||
| FENCE | 2018-11-19 | 2,400 | SL | 10.000000000000 | 60 | 60 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 32,377 | 0 | 32,377 | |
| IMPROVEMENTS - SITE REMEDIATION | 19,063 | 12,548 | 6,515 | |
| IMPROVEMENTS - SITE REMEDIATION | 3,698 | 2,066 | 1,632 | |
| IMPROVEMENTS - SITE REMEDIATION | 2,300 | 1,112 | 1,188 | |
| IMPROVEMENTS - SITE REMEDIATION | 2,880 | 1,104 | 1,776 | |
| IMPROVEMENTS - SITE REMEDIATION | 3,775 | 693 | 3,082 | |
| STAIRS | 2,300 | 173 | 2,127 | |
| IMPROVEMENTS - SITE REMEDIATION | 3,365 | 280 | 3,085 | |
| FENCE | 2,400 | 60 | 2,340 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 24,713 | 19,658 | 19,658 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGE | 162 | 0 | 0 | |
| INSURANCE | 12,588 | 12,588 | 0 | |
| REPAIR & MAINT. | 31,366 | 31,366 | 0 | |
| OTHER | 965 | 965 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 24,713 | 19,658 |
| TAXES PAYABLE | 216 | 16 |
| INSURANCE PAYABLE | 0 | 188,963 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 4,818 | 4,818 | 0 | |
| BOOKKEEPING | 16,600 | 16,600 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,056 | 0 | 0 | |
| REAL ESTATE TAXES | 45,065 | 45,065 | 0 |