| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,100 | 13,100 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN PRO AM ACCTS | 3,561,023 | 5,688,247 |
| INVESTMENT IN UBS ACCTS | 1,264,627 | 1,612,860 |
| INVESTMENT IN LPL ACCTS | 2,216,132 | 2,541,197 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PHOENIX REAL ESTATE FUND I, LLC | 46,957 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS FROM PASS-THROUGH | 756 | 756 | 0 | |
| INVESTMENT EXPENSES | 1,219 | 1,218 | 0 | |
| OFFICE EXPENSES | 30 | 30 | 0 | |
| ROUNDING | -2 | -2 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 60,393 | 60,393 | 0 | |
| CONSULTING FEES | 24,000 | 24,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX W/H AT SOURCE | 3,903 | 3,903 | 0 | |
| REAL ESTATE PROPERTY TAXES FROM PASS-THROUGH | 124 | 124 | 0 | |
| TAXES | 13,890 | 13,890 | 0 |