| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 693390882 P I M C O FOREIGN BO | 252,144 | 252,144 |
| 31420B300 FEDERATED INST HI YL | 360,463 | 360,463 |
| 057071854 BAIRD AGGREGATE BOND | 334,087 | 334,087 |
| 024932600 AMER CENT DIVERSIFI | 128,356 | 128,356 |
| 63872T620 LOOMIS SAYLES STRATE | 148,108 | 148,108 |
| 670690387 NUVEEN INFLATION PRO | 309,024 | 309,024 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | 444,744 | 444,744 |
| 74925K581 ROBECO BOSTON PARTNE | 193,372 | 193,372 |
| 09253F408 ISHARES MSCI EAFE IN | 638,715 | 638,715 |
| 670678507 NUVEEN REAL ESTATE S | 245,311 | 245,311 |
| 922908728 VANGUARD TOTAL STOCK | 1,362,406 | 1,362,406 |
| 29875E100 AMERICAN EUROPACIFIC | 84,212 | 84,212 |
| 38143H381 GOLDMAN SACHS COMM S | 172,913 | 172,913 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN0764 VARIOUS MINERAL INTE | AT COST | 1,703 | 1,703 |
| Description | Amount |
|---|---|
| UNREALIZED G/L ON SECURITIES | 119,858 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP SUBSCRIPTION FEE | 4,050 | 0 | 4,050 | |
| COMMITTEE EXPENSE | 100 | 0 | 100 | |
| ROYALTY EXPENSE | 62 | 62 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RECOVERY OF GRANTS PAID | 12,691 | 0 | |
| ROYALTY INCOME | 471 | 471 |
| Description | Amount |
|---|---|
| LOSS ON SALES NOT SETTLED AT YEAR END | 6,953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,112 | 3,112 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,412 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,160 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 695 | 695 | 0 |