| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91159HHH6 US BANCORP | ||
| 949746SA0 WELLS FARGO & COMPAN | 30,966 | 30,360 |
| 78011DAG9 USD ROYAL BK CANADA | 28,161 | 27,913 |
| 94974BFQ8 WELLS FARGO & COMPAN | ||
| 17275RAE2 CISCO SYSTEMS INC | ||
| 92826CAB8 VISA INC | ||
| 46625HJX9 JPMORGAN CHASE & CO | 54,273 | 53,619 |
| 20030NBN0 COMCAST CORP | ||
| 68389XBM6 ORACLE CORP | 56,213 | 54,155 |
| 05531FBB8 BB&T CORPORATION | 57,736 | 56,836 |
| 172967FT3 CITIGROUP INC | 28,070 | 27,981 |
| 037833CJ7 APPLE INC | 56,570 | 55,949 |
| 822582AJ1 SHELL INTERNATIONAL | 45,477 | 45,405 |
| 06406FAD5 BANK OF NY MELLON CO | 28,805 | 27,888 |
| 377372AL1 GLAXOSMITHKLINE CAPI | 55,932 | 56,701 |
| 437076BW1 HOME DEPOT INC | 57,700 | 58,066 |
| 931142EK5 WALMART INC | 56,680 | 57,077 |
| 025816CC1 AMERICAN EXPRESS | 58,115 | 58,155 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10922N103 BRIGHTHOUSE FINL INC | ||
| 12514G108 CDW CORP | 11,711 | 22,346 |
| 143658300 CARNIVAL CORP | 23,545 | 25,992 |
| 25157Y202 DEUTSCHE POST AG SHS | 21,690 | 16,283 |
| 26078J100 DOWDUPONT INC COM | 29,110 | 26,402 |
| 26138E109 DR PEPPER SNAPPLE GR | ||
| 37733W105 GLAXO SMITHKLINE PLC | 14,159 | 13,965 |
| 460146103 INTERNATIONAL PAPER | 19,631 | 17,641 |
| 487836108 KELLOGG COMPANY COMM | 1,939 | 1,744 |
| 50540R409 LABORATORY CORP AMER | 25,677 | 27,573 |
| 58933Y105 MERCK AND CO INC SHS | 4,758 | 6,584 |
| 620076307 MOTOROLA SOLUTIONS I | 1,786 | 3,578 |
| 641069406 NESTLE S A SPONSORED | 14,529 | 15,627 |
| 65339F101 NEXTERA ENERGY INC S | 1,847 | 3,004 |
| 437076102 HOME DEPOT INC USD 0 | ||
| 55261F104 M & T BK CORP | 8,640 | 9,172 |
| 655844108 NORFOLK SOUTHERN COR | 18,642 | 29,226 |
| 68389X105 ORACLE CORPORATION | 10,210 | 10,739 |
| 717081103 PFIZER INC COM | 49,410 | 64,331 |
| 775109200 ROGERS COMMUNICATION | 17,445 | 18,581 |
| 874039100 TAIWAN SEMICONDUCTOR | 36,229 | 37,098 |
| 911312106 UNITED PARCEL SVC IN | ||
| 744573106 PUBLIC SERVICE ENTER | 2,495 | 3,352 |
| 771195104 ROCHE HLDG LTD SPONS | ||
| 867914103 SUNTRUST BANKS INC | 15,777 | 24,197 |
| 86959C103 SVENSKA HANDELSBANKE | 10,802 | 8,703 |
| 91324P102 UNITED HEALTH GROUP | 15,691 | 32,215 |
| 375558103 GILEAD SCIENCES INC | 15,101 | 12,094 |
| 38141G104 GOLDMAN SACHS GROUP | 5,008 | 4,918 |
| 172967424 CITIGROUP INC COM NE | 18,436 | 23,097 |
| 20030N101 COMCAST CORP NEW CL | 27,414 | 43,774 |
| 382550101 GOODYEAR TIRE & RUBB | ||
| 460690100 INTERPUBLIC GROUP OF | ||
| 617446448 MORGAN STANLEY DEAN | 5,200 | 7,976 |
| 844741108 SOUTHWEST AIRLINES C | ||
| 867224107 SUNCOR ENERGY INC NE | 23,804 | 26,431 |
| 89151E109 TOTAL FINA ELF S.A. | 2,521 | 2,732 |
| 02005N100 ALLY FINL INC | 12,513 | 12,407 |
| 02079K107 ALPHABET INC SHS | 19,849 | 33,598 |
| 02079K305 ALPHABET INC SHS | 14,335 | 32,670 |
| 03524A108 ANHEUSER-BUSCH INBEV | ||
| 03662P107 ANTA SPORTS PROD-UNS | 4,708 | 6,455 |
| 046353108 ASTRAZENECA PLC SPON | 14,033 | 18,129 |
| 126650100 CVS CORP | 3,067 | 2,198 |
| 15135B101 CENTENE CORP DEL | 12,376 | 19,241 |
| 17275R102 CISCO SYS INC | 36,857 | 63,470 |
| 247361702 DELTA AIR LINES INC | 19,742 | 19,832 |
| 25243Q205 DIAGEO PLC SPON ADR | 10,662 | 13,775 |
| 369604103 GENERAL ELECTRIC CO | ||
| 372460105 GENUINE PARTS CO | 16,052 | 18,166 |
| 416515104 HARTFORD FINL SVCS G | ||
| 478160104 JOHNSON & JOHNSON CO | 19,432 | 19,403 |
| 493267108 KEYCORP NEW COM | ||
| 526057104 LENNAR CORP | 10,851 | 10,412 |
| 571748102 MARSH & MCLENNAN COS | 2,494 | 3,442 |
| 577081102 MATTEL INC | 1,989 | 1,485 |
| 69331C108 PG&E CORP | ||
| 742718109 PROCTER & GAMBLE CO | 12,012 | 13,600 |
| 747525103 QUALCOMM INC | 3,799 | 3,844 |
| 80007R105 SANDS CHINA LTD UNSP | ||
| 83546A203 SONIC HEALTHCARE LTD | 9,643 | 9,673 |
| 87971M103 TELUS CORP | 19,678 | 19,758 |
| 904784709 UNILEVER NV NY SHARE | 17,882 | 16,464 |
| 907818108 UNION PACIFIC CORP | 951 | 2,012 |
| 913017109 UNITED TECHNOLOGIES | 11,658 | 12,316 |
| J27869106 JAPAN TOBACCO INC JP | 7,638 | 5,853 |
| X4551T105 KONE OYJ | 14,739 | 13,603 |
| 00287Y109 ABBVIE INC SHS | 10,934 | 9,509 |
| 09062X103 BIOGEN IDEC INC | 23,771 | 27,225 |
| 14149Y108 CARDINAL HEALTH INC | 1,810 | 1,359 |
| 166764100 CHEVRONTEXACO CORP | 25,107 | 25,231 |
| 191216100 COCA-COLA CO USD | 15,040 | 15,144 |
| 23331A109 D R HORTON INC | 19,816 | 23,451 |
| 256677105 DOLLAR GENERAL CORP | 25,031 | 27,838 |
| 406216101 HALLIBURTON COMPANY | ||
| 45262P102 IMPERIAL BRANDS PLC | 20,398 | 16,562 |
| 500472303 KONINKLIJKE PHILIPS | 18,205 | 19,021 |
| 501044101 KROGER COMPANY COMMO | ||
| 56585A102 MARATHON PETROLEUM C | 2,629 | 3,845 |
| 58155Q103 MCKESSON CORPORATION | 4,754 | 3,942 |
| 594918104 MICROSOFT CORP COM | 43,630 | 84,695 |
| 66987V109 NOVARTIS AG SPNSRD A | 37,275 | 39,411 |
| 670100205 NOVO NORDISK A/S ADR | 36,747 | 36,713 |
| 718172109 PHILIP MORRIS INTL I | 23,417 | 20,083 |
| 744320102 PRUDENTIAL FINL INC | ||
| 755111507 RAYTHEON CO | ||
| 7591EP100 REGIONS FINL CORP NE | 16,143 | 17,778 |
| 695156109 PACKAGING CORP AMER | 12,306 | 17,302 |
| 780259206 ROYAL DUTCH SHELL PL | ||
| 818800104 SGS SOC GEN SRVLLNCE | 5,724 | 5,721 |
| 88579Y101 3M CO | 15,432 | 15,762 |
| 89417E109 TRAVELERS COS INC | 3,151 | 3,854 |
| 902973304 US BANCORP DEL | 22,832 | 32,927 |
| 917047102 URBAN OUTFITTERS INC | 5,347 | 8,144 |
| 92343V104 VERIZON COMMUNICATIO | 14,617 | 16,165 |
| 931142103 WAL MART STORES INC | 26,139 | 31,776 |
| 949746101 WELLS FARGO & CO NEW | 25,552 | 25,893 |
| G6518L108 NIELSEN HOLDINGS PLC | ||
| 026874784 AMERICAN INTERNATION | 9,950 | 7,301 |
| 093671105 H & R BLOCK INCORPOR | ||
| 110448107 BRITISH AMERICAN TOB | 25,233 | 17,158 |
| 269246401 E TRADE FINL CORP | 19,419 | 20,429 |
| G5960L103 MEDTRONIC PLC SHS | 13,530 | 15,204 |
| Y2573F102 FLEXTRONICS INTL LTD | ||
| 174610105 CITIZENS FINL GROUP | 4,272 | 4,248 |
| 34959J108 FORTIVE CORP | 15,118 | 18,190 |
| 423012301 HEINEKEN N V | 8,263 | 8,201 |
| 539830109 LOCKHEED MARTIN CORP | 2,408 | 3,094 |
| 59156R108 METLIFE INC | 8,358 | 8,270 |
| 00817Y108 AETNA INC | ||
| 055622104 BP P L C SPONS ADR | 30,739 | 33,608 |
| 192446102 COGNIZANT TECHNOLOGY | 31,185 | 32,509 |
| 24703L103 DELL TECHNOLOGIES IN | ||
| 337932107 FIRSTENERGY CORP | 9,779 | 12,592 |
| 438516106 HONEYWELL INTL INC | 2,881 | 4,314 |
| 539439109 LLOYDS TSB GROUP PLC | ||
| 02209S103 ALTRIA GROUP INC | 51,216 | 45,282 |
| 02341R302 AMCOR LTD ADR NEW | 19,831 | 18,148 |
| 036752103 ANTHEM INC | 4,671 | 10,225 |
| 30161N101 EXELON CORP | ||
| 37636P108 GIVAUDAN SA UNSP ADR | ||
| 42809H107 HESS CORP | 985 | 1,215 |
| 444859102 HUMANA INC COM | 19,546 | 28,789 |
| 46625H100 J P MORGAN CHASE & C | 36,959 | 60,842 |
| 548661107 LOWES COMPANIES INC | 22,871 | 35,626 |
| 666807102 NORTHROP GRUMMAN COR | 2,053 | 3,190 |
| 713448108 PEPSICO INC | 18,653 | 19,659 |
| 74834L100 QUEST DIAGNOSTICS IN | ||
| 770323103 ROBERT HALF INTL INC | ||
| 80105N105 SANOFI-SYNTHELABO | 7,018 | 6,032 |
| 808513105 SCHWAB CHARLES CORP | 2,938 | 2,991 |
| 03634M208 ANSELL LTD-SPON | 6,274 | 5,789 |
| 037833100 APPLE COMPUTER INC C | 45,925 | 71,857 |
| 071813109 BAXTER INTL INC COM | 14,881 | 20,028 |
| 12626K203 CRH PLC ADR | 2,932 | 2,666 |
| 443510607 HUBBELL INC SHS | 6,536 | 6,493 |
| 23304Y100 DBS GROUP HLDGS LTD | 6,339 | 6,167 |
| 35671D857 FREEPORT-MCMORAN COP | 15,735 | 13,429 |
| 24703L202 DELL TECHNOLOGIES IN | 6,526 | 7,982 |
| 25470M109 DISH NETWORK CORPATI | 18,537 | 18,823 |
| 80687P106 SCHNEIDER ELEC SA | 12,507 | 12,082 |
| 204319107 CIE FINANCIERE RICHE | 4,810 | 5,256 |
| 25179M103 DEVON ENERGY CORPORA | 2,988 | 2,243 |
| G51502105 JOHNSON CTLS INTL PL | 4,259 | 4,127 |
| 054561105 AXA EQUITABLE HLDGS | 1,948 | 2,122 |
| 05523R107 BAE SYS PLC | 13,370 | 12,483 |
| 48238T109 KAR AUCTION SERVICES | 19,617 | 17,210 |
| 565849106 MARATHON OIL CORP | 13,888 | 11,736 |
| 609207105 MONDELEZ INTERNATION | 3,040 | 3,301 |
| 67103H107 O'REILLY AUTOMOTIVE | 20,168 | 24,177 |
| 759530108 RELX PLC | 5,746 | 6,454 |
| 832696405 SMUCKER J M CO | 16,673 | 14,404 |
| 969457100 WILLIAMS CO INC | 9,055 | 9,048 |
| G5876H105 MARVELL TECHNOLOGY G | 1,966 | 2,334 |
| 032511107 ANADARKO PETE CORP | 3,730 | 2,654 |
| 205887102 CONAGRA FOODS INC | 2,063 | 2,033 |
| G96629103 WILLIS TOWERS WATSON | 3,060 | 3,096 |
| 574599106 MASCO CORPORATION | 2,014 | 2,366 |
| 704326107 PAYCHEX INC COM | 9,174 | 10,398 |
| 363576109 GALLAGHER ARTHUR J & | 3,971 | 4,335 |
| 682680103 ONEOK INC | 5,099 | 5,012 |
| 882508104 TEXAS INSTRUMENTS IN | 8,910 | 9,520 |
| 00130H105 AES CORPORATION | 14,084 | 17,213 |
| 21036P108 CONSTELLATION BRANDS | 2,079 | 2,030 |
| 291011104 EMERSON ELECTRIC COM | 17,963 | 16,697 |
| 60871R209 MOLSON COOR BREW CO | 12,915 | 12,270 |
| 857477103 STATE ST CORP COM | 5,298 | 4,887 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09256H286 BLACKROCK STRATEGIC | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 205,637 | 192,928 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 85,463 | 85,894 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 8,000 | 8,000 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 2,234 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 243 | 243 | 0 | |
| OTHER CHARITABLE EXPENSES | 14,720 | 0 | 14,720 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 37,125 | 22,275 | 14,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,506 | 2,506 | 0 | |
| EXCISE TAX - PRIOR YEAR | 3,948 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 6,928 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |