| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 335 | 0 | 117 | 218 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE AND EQUIPMENT | 2001-01-01 | 5,219 | 3,935 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CORDLESS PHONE | 2005-10-24 | 32 | 32 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| DESK CHAIR | 2005-04-11 | 43 | 43 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| PRINTER | 2008-01-07 | 348 | 348 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE CHAIR | 2008-05-08 | 32 | 31 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SHREDDER | 2009-08-04 | 11 | 11 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SCANNER | 2012-03-13 | 304 | 304 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTERS (QTY 6) AND INSTALLATION | 2014-08-01 | 10,823 | 9,888 | 200DB | 5.000000000000 | 623 | 0 | 935 | |
| TELEPHONE INSTALLATION | 2014-08-08 | 2,001 | 1,828 | 200DB | 5.000000000000 | 115 | 0 | 173 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BP CAPITAL MARKETS | 5,083 | 5,017 |
| BRISTOL-MYERS SQUIBB | 11,635 | 11,577 |
| GENERAL ELECTRIC COMPANY | 10,714 | 8,109 |
| JP MORGAN CHASE & CO | 9,215 | 9,033 |
| NATIONAL RURAL UTILITIES | 10,021 | 9,115 |
| NATIONAL RURAL UTILITIES | 10,006 | 9,360 |
| WELLS FARGO & COMPANY | 9,901 | 9,547 |
| WELLS FARGO & COMPANY MTN | 10,066 | 9,124 |
| BANK OF AMERICA CORPORATION | 9,648 | 9,075 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FRANKLIN GROWTH FUND CLASS C | AT COST | 3,429 | 6,206 |
| FRANKLIN REAL ESTATE SECURITIES FD | AT COST | 1,444 | 1,839 |
| FRANKLIN SMALL MID CAP GROWTH FD | AT COST | 8,232 | 6,593 |
| FRANKLIN TEMPLETON MUTUAL SHARES FD | AT COST | 4,176 | 5,003 |
| GE MONEY BANK | AT COST | 20,410 | 19,688 |
| GOLDMAN SACHS BK USA | AT COST | 10,000 | 10,001 |
| SYNCHRONY BANK DRAPER | AT COST | 10,000 | 9,885 |
| TEMPLETON FOREIGN FUND CLASS C | AT COST | 8,707 | 10,209 |
| WELLS FARGO HSBC TRADE | AT COST | 9,480 | 9,318 |
| FRANKLIN GROWTH FUND CLASS A | AT COST | 1,835 | 3,601 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE AND EQUIPMENT | 5,219 | 3,935 | 1,284 | |
| CORDLESS PHONE | 32 | 32 | 0 | |
| DESK CHAIR | 43 | 43 | 0 | |
| PRINTER | 348 | 348 | 0 | |
| OFFICE CHAIR | 32 | 31 | 1 | |
| SHREDDER | 11 | 11 | 0 | |
| SCANNER | 304 | 304 | 0 | |
| COMPUTERS (QTY 6) AND INSTALLATION | 10,823 | 10,511 | 312 | |
| TELEPHONE INSTALLATION | 2,001 | 1,943 | 58 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 3,731 | 3,343 | 3,343 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HEALTH INSURANCE | 1,875 | 0 | 656 | 1,219 |
| INSURANCE - OTHER | 5,566 | 0 | 1,948 | 3,618 |
| MISCELLANEOUS | 1,151 | 0 | 403 | 748 |
| OFFICES SUPPLIES AND EXPENSES | 4,997 | 0 | 1,749 | 3,248 |
| POSTAGE | 940 | 0 | 329 | 611 |
| ADVERTISING | 1,221 | 0 | 427 | 794 |
| BANK CHARGES | 5 | 0 | 2 | 3 |
| CONTRACT LABOR | 725 | 0 | 0 | 725 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RAYMOND JAMES GAIN/LOSS ON INVESTMENT | 0 | 0 | 0 |
| SERVICE FEES COLLECTED | 88,744 | 88,744 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL TAXES | 3,077 | 4,437 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 14,301 | 0 | 5,005 | 9,296 |
| FOREIGN TAXES | 37 | 37 | 0 | 0 |
| PRIVATE FOUNDATION TAXES | 714 | 0 | 250 | 464 |