| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,850 | 1,085 | 0 | 9,765 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 6,320,311 | 3,606,738 | 2,713,573 | 6,320,311 |
| IMPROVEMENTS | 392,713 | 90,091 | 302,622 | 392,713 |
| EQUIPMENT | 108,972 | 0 | 108,972 | 108,972 |
| CONSTRUCTION IN PROGRESS | 1,016,195 | 0 | 1,016,195 | 1,016,195 |
| LAND | 685,450 | 0 | 685,450 | 685,450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,716 | 0 | 0 | 4,716 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASING FEES NET | 366 | 311 | 311 |
| DEPOSITS | 37,500 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 21,276 | 0 | 0 | 21,522 |
| REPAIRS AND MAINTENANCE | 138,763 | 0 | 0 | 137,938 |
| UTILITIES | 1,095 | 0 | 0 | 1,095 |
| MISCELLANEOUS | 13,292 | 0 | 0 | 13,292 |
| AMORTIZATION | 55 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BUILDING RENT | 1,019,435 | 0 | |
| CAM CHARGES | 100,600 | 0 | |
| TIF INCOME | 80,000 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 1,250 | 1,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 599 | 0 | 0 | 599 |
| MANAGEMENT FEES | 45,909 | 0 | 0 | 45,909 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 245,191 | 0 | 0 | 238,049 |