| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 2,365 | 1,892 | 473 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONDO | 2018-02-13 | 541,567 | SL | 27.500000000000 | 17,232 | 17,232 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VERIZON COMMUNICATIONS INC | 76,837 | 112,440 |
| GOLDMAN SACHS GROUP INC | 27,448 | 33,410 |
| ROYAL DUTCH SHELL PLC | 67,532 | 71,928 |
| SPDR GOLD TRUST GOLD SHARES | 46,864 | 36,375 |
| APPLE INC | 64,987 | 134,079 |
| WALT DISNEY CO | 90,790 | 109,650 |
| VANGUARD ST COR BD ETF | 47,431 | 46,218 |
| HAWAIIAN ELEC IND INC | 66,850 | 73,240 |
| AT&T INC | 32,500 | 28,540 |
| GENERAL ELECTRIC CO | 31,760 | 15,140 |
| MICROSOFT CORP | 35,514 | 35,550 |
| OCCIDENTAL PETROLEUM CORP | 48,172 | 46,035 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CONDO | 541,567 | 17,232 | 524,335 | 541,567 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FID ADV FLOAT RT H/INC | AT COST | 110,829 | 108,792 |
| FRK INCOME | AT COST | 138,928 | 134,273 |
| JANUS HIGH YIELD | AT COST | 175,214 | 161,579 |
| VIRTUS M/S S/TRM BOND | AT COST | 99,694 | 101,014 |
| COL ACORN THERM CL A | AT COST | 108,136 | 101,464 |
| JANUS FLEXIBLE BOND CL A | AT COST | 104,462 | 98,825 |
| FRK MUT QUEST CL A | AT COST | 122,963 | 99,803 |
| COL STR INC CL A | AT COST | 115,053 | 112,628 |
| WELLS FARGO ABSOLUTE RET | AT COST | 64,112 | 59,078 |
| DREYFUS CASH MGMT INSTL CL | AT COST | 105,000 | 104,990 |
| CATHAY BANK LOS ANGELES CA CD | AT COST | 100,000 | 99,962 |
| SANTANDER BANK NA WILMINGTON DE CD | AT COST | 200,004 | 199,648 |
| MUFG UNION BANK NA SAN FRANCISCO CA | AT COST | 100,004 | 99,840 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE | 24 | 24 | 0 | |
| ACCRUAL TO CASH ADJUSTMENT | 13,638 | 0 | 0 | |
| MAINTENANCE | 2,767 | 2,767 | 0 | |
| MANAGEMENT FEES | 2,766 | 2,766 | 0 | |
| UTILITIES | 101 | 101 | 0 | |
| LOCKSMITH | 98 | 98 | 0 | |
| REPAIRS | 86 | 86 | 0 | |
| EXCISE TAX | 411 | 411 | 0 | |
| PROPERTY TAX | 1,497 | 1,497 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 0 | 1,900 |
| DEFERRED SECURITY DEPOSIT INCOME | 0 | 1,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SERVICE FEES | 18,242 | 18,242 | 0 |
| Name | Address |
|---|---|
| KENNETH MATSURRA |
803 AINAPO ST HONOLULU,HI968251048 |
| DIANE MATSURRA |
803 AINAPO ST HONOLULU,HI968251048 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 652 | 0 | 0 | |
| FOREIGN TAX | 3 | 3 | 0 |