| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DELL M110 PROJECTOR CN-OP | 2012-11-26 | 487 | 487 | S/L | 5.0000 | ||||
| BLACK MESH TASK CHAIR BOSS | 2015-08-10 | 129 | 31 | S/L | 10.0000 | 13 | 13 | ||
| BLACK MESH MULTIFUNCTION OFFICE CHAIR MI-15 | 2015-08-10 | 279 | 67 | S/L | 10.0000 | 28 | 28 | ||
| HP ENVY 7640 PRINTER TH4A1 | 2015-07-06 | 150 | 38 | S/L | 10.0000 | 15 | 15 | ||
| IGLOO PORTABLE ICE MAKER A1406 | 2015-01-05 | 109 | 33 | S/L | 10.0000 | 11 | 11 | ||
| REPLACED COMPRESSOR | 2015-06-19 | 2,850 | 713 | S/L | 10.0000 | 285 | 285 | ||
| 14 SEER RHEEM 5-TON HVAC SYSTEM | 2017-10-18 | 9,102 | 38 | S/L | 40.0000 | 227 | 227 | ||
| 2.37 ACRES | 2004-05-09 | 258,000 | |||||||
| BUILDING | 2005-11-30 | 280,121 | 87,388 | S/L | 39.0000 | 7,183 | 7,183 | ||
| EQUIPMENT | 2004-05-09 | 13,550 | 13,550 | 200DB | 5.0000 | ||||
| PROJECTION SCREEN | 2006-02-06 | 524 | 524 | S/L | 5.0000 | ||||
| LANDSCAPING | 2005-11-30 | 6,374 | 5,170 | S/L | 15.0000 | 425 | 425 | ||
| FURNISHINGS | 2005-11-30 | 15,671 | 15,671 | S/L | 7.0000 | ||||
| BOARD ROOM FURNISHINGS | 2006-01-20 | 2,666 | 2,666 | S/L | 7.0000 | ||||
| GILLESPIE BURG LOVESEAT | 2008-12-11 | 528 | 528 | S/L | 7.0000 | ||||
| 2000 12" BORDER BLOCKS | 2008-10-07 | 3,895 | 2,402 | S/L | 15.0000 | 259 | 259 | ||
| LANDMARK AT FRATERNITY HOUSE | 2008-12-08 | 2,000 | 1,211 | S/L | 15.0000 | 133 | 133 | ||
| HARDWOOD FLOORS | 2008-09-30 | 1,380 | 828 | S/L | 15.0000 | 92 | 92 | ||
| BRIDGE | 2009-02-09 | 6,627 | 2,955 | S/L | 20.0000 | 331 | 331 | ||
| PARK | 2009-07-27 | 7,969 | 3,354 | S/L | 20.0000 | 398 | 398 | ||
| LCD TV | 2009-11-16 | 240 | 194 | S/L | 10.0000 | 24 | 24 | ||
| SECURITY SYSTEM-4 CAM, DVR, MONITOR | 2010-03-02 | 3,780 | 2,961 | S/L | 10.0000 | 378 | 378 | ||
| MORTARED ROCK BED BORDER AND PLANTS | 2010-06-28 | 1,061 | 398 | S/L | 20.0000 | 53 | 53 | ||
| ROCK BEDS, SHRUBS | 2010-09-08 | 1,124 | 412 | S/L | 20.0000 | 56 | 56 | ||
| 2 OPTIPLEX 390 SMALL FORM DELL | 2011-12-12 | 1,936 | 1,178 | S/L | 10.0000 | 193 | 193 | ||
| KEURIG K-CUP COFFEE MAKER 31-20 | 2012-02-20 | 127 | 127 | S/L | 5.0000 | ||||
| RCA BUSINESS PHONE 4 LINE 10047 | 2012-03-27 | 163 | 163 | S/L | 5.0000 | ||||
| DELL FUJITSU SCANSNAP S1500 29166 | 2012-04-23 | 456 | 456 | S/L | 5.0000 | ||||
| VOSTRO 2520 BTX LAPTOP CN-OF | 2012-11-26 | 433 | 433 | S/L | 5.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS | 3,037,154 | 2,850,855 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 363,731 | 154,080 | 209,651 | 209,651 | |
| 258,000 | 258,000 | 300,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| REPAIR & MAINTENANCE | 5,150 | 5,150 | ||
| DUES/SUBS | 140 | 140 | ||
| BOOKS, SUBSCRIPTIONS, REFEREN | 245 | 245 | ||
| INSURANCE | 8,190 | 8,190 | ||
| MEETINGS | 869 | 869 | ||
| OFFICE EXPENSE | 2,558 | 2,558 | ||
| PEST CONTROL | 358 | 358 | ||
| POSTAGE, SHIPPING, DELIVERY | 272 | 272 | ||
| SAFETY DEPOSIT BOX | 95 | 95 | ||
| OTHER EXPENSES | 2,267 | 2,267 | ||
| AUTO EXPENSE | 325 | 325 | ||
| ADVERTISING | 95 | 95 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,100 | 4,100 |