| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,049 | 0 | 0 | 3,049 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| GOODWILL | 2012-08-15 | 182,605 | 65,941 | 15.0000 | 12,174 | 78,115 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ADS ASSETS | 2012-01-01 | 423,987 | 280,926 | 200DB | 5.0000 | 28,338 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 34,573 | 31,369 | 3,204 | 3,204 |
| Furniture and Fixtures | 6,492 | 6,323 | 169 | 169 |
| Machinery and Equipment | 132,215 | 123,513 | 8,702 | 8,702 |
| Improvements | 250,708 | 153,501 | 97,207 | 97,207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,641 | 0 | 0 | 1,641 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 116,664 | 104,491 | 104,491 |
| SECURITY DEPOSIT | 5,475 | 5,475 | 5,475 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 12,174 | |||
| AUTO EXPENSE | 3,848 | 3,848 | ||
| BANK CHARGES | 325 | 325 | ||
| BUILDING MAINTENANCE | 1,443 | 1,443 | ||
| CONTINUED EDUCATION | 2,108 | 2,108 | ||
| DONOR FAMILY SUPPORT | 32,103 | 32,103 | ||
| DUES & SUBSCRIPTIONS | 1,560 | 1,560 | ||
| EMPLOYEE EXPENSE REIMB. | 1,143 | 1,143 | ||
| EQUIPMENT RENTAL | 1,882 | 1,882 | ||
| FREIGHT CHARGES | 4,162 | 4,162 | ||
| GIFTS | 901 | 901 | ||
| INSURANCE | 81,134 | 81,134 | ||
| LICENSES & PERMITS | 420 | 420 | ||
| MARKETING | 2,062 | 2,062 | ||
| MEETING EXPENSE | 4,004 | 4,004 | ||
| MEMBERSHIP FEES & DUES | 10,404 | 10,404 | ||
| OFFICE EXPENSES | 6,336 | 6,336 | ||
| PAYROLL PROCESSING | 22,425 | 22,425 | ||
| POSTAGE & SHIPPING | 517 | 517 | ||
| PROCESSING FEES | 52,828 | 52,828 | ||
| PROMOTIONS | 2,840 | 2,840 | ||
| RECOVERY SUPPLIES | 123,146 | 123,146 | ||
| Rental Expenses | 85,707 | 85,707 | ||
| REPAIRS | 7,598 | 7,598 | ||
| ROUNDING | 1 | 1 | ||
| TELEPHONE | 16,124 | 16,124 | ||
| TISSUE RECOVERY | 109,585 | 109,585 | ||
| UNIFORM | 463 | 463 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONSENT SERVICE | 209,400 | ||
| HEART RECOVERY | 88,725 | ||
| OTHER INCOME | 13,218 | ||
| SEROLOGY REIMBURSEMENT | 5,273 | ||
| SKIN RECOVERY | 215,683 | ||
| SPONSORSHIP INCOME | 5,000 | ||
| TISSUE PROCESSING | 82,864 | ||
| TISSUE RECOVERY | 1,321,815 | ||
| VEIN RECOVERY | 88,075 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 90,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER | 868 | 0 | 0 | 868 |
| CONFERENCE & SEMINARS | 4,240 | 0 | 0 | 4,240 |
| DIRECTOR STIPEND | 20,000 | 0 | 0 | 20,000 |
| MEDICAL DIRECTOR FEES | 46,560 | 0 | 0 | 46,560 |
| RETIREMENT ADMIN FEE | 3,200 | 0 | 0 | 3,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 73,004 | 73,004 |