| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX REVIEW AND CONSULTATION | 18,890 | 0 | 0 | 18,890 |
| Person Name | Explanation |
|---|---|
| C SCOTT BRANNAN | . |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2015-11-01 | 62,596 | 33,906 | SL | 4 | 15,649 | |||
| EQUIPMENT | 2015-01-01 | 313,031 | 147,744 | SL | 6 | 52,172 | |||
| EQUIPMENT | 2015-01-01 | 68,463 | 5,132 | SL | 39 | 1,755 | |||
| EQUIPMENT | 2015-09-01 | 18,147 | 4,235 | SL | 10 | 1,815 | |||
| MUSEUM RENOVATION | 2015-08-14 | 6,405,606 | 396,928 | SL | 39 | 164,246 | |||
| BUILDINGS | 2016-01-01 | 2,042,390 | 90,041 | SL | 39 | 52,369 | |||
| EQUIPMENT | 2016-03-01 | 90,490 | 15,191 | SL | 10 | 9,049 | |||
| EQUIPMENT | 2016-05-01 | 42,351 | 23,528 | SL | 3 | 14,117 | |||
| EQUIPMENT | 2016-05-01 | 9,391 | 2,608 | SL | 6 | 1,565 | |||
| EQUIPMENT | 2016-09-01 | 5,465 | 187 | SL | 39 | 140 | |||
| LAND | 2016-01-01 | 1,098,546 | L | ||||||
| MUSEUM RENOVATION | 2016-01-01 | 35,723 | 1,832 | SL | 39 | 916 | |||
| EQUIPMENT | 2016-12-01 | 323,047 | 32,305 | SL | 10 | 32,305 | |||
| MUSEUM RENOVATION | 2016-12-01 | 55,826 | 1,431 | SL | 39 | 1,431 | |||
| LAND | 2017-01-01 | 1,838,170 | L | ||||||
| BUILDING | 2017-04-01 | 786,450 | 15,124 | SL | 39 | 20,165 | |||
| EQUIPMENT | 2017-04-01 | 889,099 | 66,682 | SL | 10 | 88,910 | |||
| EQUIPMENT | 2017-06-01 | 41,215 | 8,014 | SL | 3 | 13,738 | |||
| BUILDING | 2017-07-01 | 1,567,351 | 20,094 | SL | 39 | 40,188 | |||
| EQUIPMENT | 2017-07-01 | 129,864 | 6,493 | SL | 10 | 12,986 | |||
| LAND IMPROVE 18.1 | 2018-09-01 | 39,506,393 | SL | 20 | 658,440 | ||||
| LAND IMPROVE 18.2 | 2018-10-01 | 506,226 | SL | 20 | 6,328 | ||||
| LAND IMPROVE 18.3 | 2018-11-01 | 329,507 | SL | 20 | 2,746 | ||||
| LAND IMPROVE 18.4 | 2018-10-01 | 100,649 | SL | 20 | 1,258 | ||||
| LAND | 2018-10-01 | 54,610,138 | L | ||||||
| BUILDING 18-1 | 2018-01-01 | 244,170,051 | SL | 39 | 6,260,771 | ||||
| BUILDING 18-2 | 2018-01-01 | 1,255,486 | SL | 39 | 32,192 | ||||
| BUILDING 18-3 | 2018-03-01 | 604,016 | SL | 39 | 12,906 | ||||
| BUILDING 18-4 | 2018-04-01 | 8,238,920 | SL | 39 | 158,441 | ||||
| BUILDING 18-5 | 2018-05-01 | 1,394,901 | SL | 39 | 23,844 | ||||
| BUILDING 18-6 | 2018-06-01 | 748,180 | SL | 39 | 11,191 | ||||
| BUILDING 18-7 | 2018-07-01 | 262,797 | SL | 39 | 3,369 | ||||
| BUILDING 18-8 | 2018-08-01 | 375,120 | SL | 39 | 4,008 | ||||
| BUILDING 18-9 | 2018-09-01 | 10,443,013 | SL | 39 | 89,257 | ||||
| BUILDING 18-10 | 2018-10-01 | 779,077 | SL | 39 | 4,994 | ||||
| BUILDING 18-11 | 2018-11-01 | 380,764 | SL | 39 | 1,627 | ||||
| BUILDING 18-12 | 2018-12-01 | 1,380,823 | SL | 39 | 2,950 | ||||
| EQUIPMENT - TOOLS | 2018-01-01 | 2,812 | SL | 6 | 469 | ||||
| EQUIPMENT - WAP | 2018-01-01 | 10,197 | SL | 6 | 1,700 | ||||
| EQUIPMENT - FURN. | 2018-02-01 | 30,857 | SL | 10 | 2,829 | ||||
| EQUIPMENT - FURN. | 2018-07-01 | 21,840 | SL | 10 | 1,092 | ||||
| EQUIPMENT -TECH | 2018-01-01 | 269,543 | SL | 6 | 44,924 | ||||
| EQUIPMENT - TECH. | 2018-01-01 | 17,565 | SL | 6 | 2,928 | ||||
| EQUIPMENT - LIFT | 2018-01-01 | 1,950 | SL | 10 | 195 | ||||
| EQUIPMENT - TOOLS | 2018-02-01 | 7,378 | SL | 6 | 1,127 | ||||
| EQUIPMENT - RADIOS | 2018-02-01 | 77,012 | SL | 6 | 11,766 | ||||
| EQUIPMENT -FIXTURE | 2018-02-01 | 5,092 | SL | 10 | 467 | ||||
| EQUIPMENT -FURNISH | 2018-03-01 | 15,543 | SL | 10 | 1,295 | ||||
| EQUIPMENT - SCRUB | 2018-03-01 | 5,143 | SL | 6 | 714 | ||||
| EQUIPMENT - SCRUB | 2018-04-01 | 20,875 | SL | 6 | 2,609 | ||||
| EQUIPMENT - VIDEO | 2018-04-01 | 31,385 | SL | 6 | 3,923 | ||||
| EQUIPMENT - TRUCK | 2018-05-01 | 32,400 | SL | 4 | 5,400 | ||||
| EQUIPMENT - SAFE | 2018-04-01 | 5,855 | SL | 10 | 439 | ||||
| EQUIPMENT - FURN | 2018-04-01 | 10,193 | SL | 10 | 764 | ||||
| EQUIPMENT -DISPLAY | 2018-04-01 | 608,203 | SL | 10 | 45,615 | ||||
| EQUIPMENT -DISPLAY | 2018-09-01 | 31,885 | SL | 10 | 1,063 | ||||
| EQUIPMENT - LIFT | 2018-04-01 | 11,319 | SL | 6 | 1,415 | ||||
| EQUPMENT - COMPR. | 2018-05-01 | 24,328 | SL | 6 | 2,703 | ||||
| EQUIPMENT -MOVER | 2018-05-01 | 39,109 | SL | 6 | 4,345 | ||||
| EQUIPMENT - MOWER | 2018-05-01 | 8,550 | SL | 10 | 570 | ||||
| EQUIPMENT -K SYST. | 2018-05-01 | 13,321 | SL | 6 | 1,480 | ||||
| EQUIPMENT - SHELVE | 2018-05-01 | 25,572 | SL | 10 | 1,705 | ||||
| EQUIPMENT - LIFT | 2018-06-01 | 15,496 | SL | 10 | 904 | ||||
| EQUIPMENT - SERVER | 2018-06-01 | 18,895 | SL | 6 | 1,837 | ||||
| EQUIPMENT-ROTARY | 2018-06-01 | 46,606 | SL | 10 | 2,719 | ||||
| EQUIPMENT - TORO | 2018-07-01 | 21,926 | SL | 4 | 2,741 | ||||
| EQUIPMENT- TRIMBLE | 2018-07-01 | 5,575 | SL | 6 | 465 | ||||
| EQUIPMENT - PROJEC | 2018-08-01 | 41,097 | SL | 6 | 2,854 | ||||
| EQUIPMENT - FURNIS | 2018-09-01 | 15,070 | SL | 10 | 502 | ||||
| EQUIPMENT -BENCHES | 2018-09-01 | 247,996 | SL | 10 | 8,267 | ||||
| EQUIPMENT - CAFE C | 2018-09-01 | 62,384 | SL | 10 | 2,079 | ||||
| EQUIPMENT - CAFE F | 2018-09-01 | 51,756 | SL | 10 | 1,725 | ||||
| EQUIPMENT - EXHIB | 2018-10-01 | 56,896 | SL | 10 | 1,422 | ||||
| EQUIPMENT -ICE MA. | 2018-09-01 | 5,286 | SL | 6 | 294 | ||||
| EQUIPMENT - IMAC | 2018-09-01 | 6,019 | SL | 6 | 334 | ||||
| EQUIPMENT - PFURN | 2018-09-01 | 38,954 | SL | 10 | 1,298 | ||||
| EQUIPMENT-PFRIDGE | 2018-09-01 | 10,713 | SL | 10 | 357 | ||||
| EQUIPMENT - SIGNS | 2018-09-01 | 1,047,601 | SL | 10 | 34,920 | ||||
| EQUIPMENT-SIGNS | 2018-09-01 | 47,014 | SL | 10 | 1,567 | ||||
| EQUIPMENT -CABINET | 2018-09-01 | 8,992 | SL | 10 | 300 | ||||
| EQUIPMENT-COOLER | 2018-09-01 | 16,474 | SL | 10 | 549 | ||||
| EQUIPMENT-COOLER | 2018-09-01 | 5,286 | SL | 10 | 176 | ||||
| EQUIPMENT-SHELVING | 2018-09-01 | 22,730 | SL | 10 | 758 | ||||
| EQUIPMENT-STOOLS | 2018-10-01 | 1,186 | SL | 10 | 30 | ||||
| EQUIPMENT-BLOWER | 2018-10-01 | 8,609 | SL | 10 | 215 | ||||
| EQUIPMENT-TABLE | 2018-10-01 | 8,960 | SL | 10 | 224 | ||||
| EQUIPMENT-TABLE | 2018-11-01 | 3,840 | SL | 10 | 64 | ||||
| EQUIPMENT-LIFT | 2018-11-01 | 21,906 | SL | 10 | 365 | ||||
| EQUIPMENT-KOBOTA | 2018-12-01 | 12,500 | SL | 4 | 260 | ||||
| EQUIPMENT - TORO | 2018-12-01 | 28,795 | SL | 4 | 600 | ||||
| EQUIPMENT - POL. A | 2018-09-01 | 119,840 | SL | 3 | 13,316 | ||||
| EQUIPMENT - POL. C | 2018-09-01 | 14,678 | SL | 3 | 1,631 | ||||
| EQUIPMENT - POL. E | 2018-11-01 | 35,440 | SL | 3 | 1,969 | ||||
| EQUIPMENT - CLUB 5 | 2018-11-01 | 112,705 | SL | 3 | 6,261 | ||||
| EQUIPMENT - CLUB 7 | 2018-11-01 | 21,605 | SL | 3 | 1,200 | ||||
| EQUIPMENT - SIGNS | 2018-11-01 | 3,391 | SL | 10 | 57 | ||||
| EQUIPMENT - AHFURN | 2018-09-01 | 38,105 | SL | 10 | 1,270 | ||||
| CIP | 4,038,755 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 62,596 | 49,555 | 13,041 | |
| EQUIPMENT | 313,031 | 199,916 | 113,115 | |
| EQUIPMENT | 68,463 | 6,887 | 61,576 | |
| EQUIPMENT | 18,147 | 6,050 | 12,097 | |
| MUSEUM RENOVATION | 6,405,606 | 561,174 | 5,844,432 | |
| BUILDINGS | 2,042,390 | 142,410 | 1,899,980 | |
| EQUIPMENT | 90,490 | 24,240 | 66,250 | |
| EQUIPMENT | 42,351 | 37,645 | 4,706 | |
| EQUIPMENT | 9,391 | 4,173 | 5,218 | |
| EQUIPMENT | 5,465 | 327 | 5,138 | |
| LAND | 1,098,546 | 1,098,546 | ||
| MUSEUM RENOVATION | 35,723 | 2,748 | 32,975 | |
| EQUIPMENT | 323,047 | 64,610 | 258,437 | |
| MUSEUM RENOVATION | 55,826 | 2,862 | 52,964 | |
| LAND | 1,838,170 | 1,838,170 | ||
| BUILDING | 786,450 | 35,289 | 751,161 | |
| EQUIPMENT | 889,099 | 155,592 | 733,507 | |
| EQUIPMENT | 41,215 | 21,752 | 19,463 | |
| BUILDING | 1,567,351 | 60,282 | 1,507,069 | |
| EQUIPMENT | 129,864 | 19,479 | 110,385 | |
| LAND IMPROVE 18.1 | 39,506,393 | 658,440 | 38,847,953 | |
| LAND IMPROVE 18.2 | 506,226 | 6,328 | 499,898 | |
| LAND IMPROVE 18.3 | 329,507 | 2,746 | 326,761 | |
| LAND IMPROVE 18.4 | 100,649 | 1,258 | 99,391 | |
| LAND | 54,610,138 | 54,610,138 | ||
| BUILDING 18-1 | 244,170,051 | 6,260,771 | 237,909,280 | |
| BUILDING 18-2 | 1,255,486 | 32,192 | 1,223,294 | |
| BUILDING 18-3 | 604,016 | 12,906 | 591,110 | |
| BUILDING 18-4 | 8,238,920 | 158,441 | 8,080,479 | |
| BUILDING 18-5 | 1,394,901 | 23,844 | 1,371,057 | |
| BUILDING 18-6 | 748,180 | 11,191 | 736,989 | |
| BUILDING 18-7 | 262,797 | 3,369 | 259,428 | |
| BUILDING 18-8 | 375,120 | 4,008 | 371,112 | |
| BUILDING 18-9 | 10,443,013 | 89,257 | 10,353,756 | |
| BUILDING 18-10 | 779,077 | 4,994 | 774,083 | |
| BUILDING 18-11 | 380,764 | 1,627 | 379,137 | |
| BUILDING 18-12 | 1,380,823 | 2,950 | 1,377,873 | |
| EQUIPMENT - TOOLS | 2,812 | 469 | 2,343 | |
| EQUIPMENT - WAP | 10,197 | 1,700 | 8,497 | |
| EQUIPMENT - FURN. | 30,857 | 2,829 | 28,028 | |
| EQUIPMENT - FURN. | 21,840 | 1,092 | 20,748 | |
| EQUIPMENT -TECH | 269,543 | 44,924 | 224,619 | |
| EQUIPMENT - TECH. | 17,565 | 2,928 | 14,637 | |
| EQUIPMENT - LIFT | 1,950 | 195 | 1,755 | |
| EQUIPMENT - TOOLS | 7,378 | 1,127 | 6,251 | |
| EQUIPMENT - RADIOS | 77,012 | 11,766 | 65,246 | |
| EQUIPMENT -FIXTURE | 5,092 | 467 | 4,625 | |
| EQUIPMENT -FURNISH | 15,543 | 1,295 | 14,248 | |
| EQUIPMENT - SCRUB | 5,143 | 714 | 4,429 | |
| EQUIPMENT - SCRUB | 20,875 | 2,609 | 18,266 | |
| EQUIPMENT - VIDEO | 31,385 | 3,923 | 27,462 | |
| EQUIPMENT - TRUCK | 32,400 | 5,400 | 27,000 | |
| EQUIPMENT - SAFE | 5,855 | 439 | 5,416 | |
| EQUIPMENT - FURN | 10,193 | 764 | 9,429 | |
| EQUIPMENT -DISPLAY | 608,203 | 45,615 | 562,588 | |
| EQUIPMENT -DISPLAY | 31,885 | 1,063 | 30,822 | |
| EQUIPMENT - LIFT | 11,319 | 1,415 | 9,904 | |
| EQUPMENT - COMPR. | 24,328 | 2,703 | 21,625 | |
| EQUIPMENT -MOVER | 39,109 | 4,345 | 34,764 | |
| EQUIPMENT - MOWER | 8,550 | 570 | 7,980 | |
| EQUIPMENT -K SYST. | 13,321 | 1,480 | 11,841 | |
| EQUIPMENT - SHELVE | 25,572 | 1,705 | 23,867 | |
| EQUIPMENT - LIFT | 15,496 | 904 | 14,592 | |
| EQUIPMENT - SERVER | 18,895 | 1,837 | 17,058 | |
| EQUIPMENT-ROTARY | 46,606 | 2,719 | 43,887 | |
| EQUIPMENT - TORO | 21,926 | 2,741 | 19,185 | |
| EQUIPMENT- TRIMBLE | 5,575 | 465 | 5,110 | |
| EQUIPMENT - PROJEC | 41,097 | 2,854 | 38,243 | |
| EQUIPMENT - FURNIS | 15,070 | 502 | 14,568 | |
| EQUIPMENT -BENCHES | 247,996 | 8,267 | 239,729 | |
| EQUIPMENT - CAFE C | 62,384 | 2,079 | 60,305 | |
| EQUIPMENT - CAFE F | 51,756 | 1,725 | 50,031 | |
| EQUIPMENT - EXHIB | 56,896 | 1,422 | 55,474 | |
| EQUIPMENT -ICE MA. | 5,286 | 294 | 4,992 | |
| EQUIPMENT - IMAC | 6,019 | 334 | 5,685 | |
| EQUIPMENT - PFURN | 38,954 | 1,298 | 37,656 | |
| EQUIPMENT-PFRIDGE | 10,713 | 357 | 10,356 | |
| EQUIPMENT - SIGNS | 1,047,601 | 34,920 | 1,012,681 | |
| EQUIPMENT-SIGNS | 47,014 | 1,567 | 45,447 | |
| EQUIPMENT -CABINET | 8,992 | 300 | 8,692 | |
| EQUIPMENT-COOLER | 16,474 | 549 | 15,925 | |
| EQUIPMENT-COOLER | 5,286 | 176 | 5,110 | |
| EQUIPMENT-SHELVING | 22,730 | 758 | 21,972 | |
| EQUIPMENT-STOOLS | 1,186 | 30 | 1,156 | |
| EQUIPMENT-BLOWER | 8,609 | 215 | 8,394 | |
| EQUIPMENT-TABLE | 8,960 | 224 | 8,736 | |
| EQUIPMENT-TABLE | 3,840 | 64 | 3,776 | |
| EQUIPMENT-LIFT | 21,906 | 365 | 21,541 | |
| EQUIPMENT-KOBOTA | 12,500 | 260 | 12,240 | |
| EQUIPMENT - TORO | 28,795 | 600 | 28,195 | |
| EQUIPMENT - POL. A | 119,840 | 13,316 | 106,524 | |
| EQUIPMENT - POL. C | 14,678 | 1,631 | 13,047 | |
| EQUIPMENT - POL. E | 35,440 | 1,969 | 33,471 | |
| EQUIPMENT - CLUB 5 | 112,705 | 6,261 | 106,444 | |
| EQUIPMENT - CLUB 7 | 21,605 | 1,200 | 20,405 | |
| EQUIPMENT - SIGNS | 3,391 | 57 | 3,334 | |
| EQUIPMENT - AHFURN | 38,105 | 1,270 | 36,835 | |
| CIP | 4,038,755 | 4,038,755 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DOCUMENT PREPARATION & REVIEW | 30,930 | 0 | 30,930 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 1,293,169,539 | 1,406,822,531 | 1,406,822,531 |
| MUSEUM EXPANSION | 327,718,825 | 0 | 0 |
| BONDS AND OTHER | 2,220,279 | 2,345,027 | 2,345,027 |
| INSTALLMENTS REC | 0 | 12,835,000 | 12,835,000 |
| Description | Amount |
|---|---|
| ADJUST FOR DHR - FMV VS BASIS OF STOCK | 116,658,000 |
| ADJUST FOR ARTWORK - FMV VS BASIS | 1,935,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ART STORAGE/SHIPPING/HANDLING | 1,066,318 | 0 | 0 | 1,066,318 |
| ART SUPPLIES | 318,097 | 0 | 0 | 318,097 |
| EQUIPMENT-MINOR AND RENTAL | 825,023 | 0 | 0 | 825,023 |
| INFORMATION TECHNOLOGY | 83,601 | 0 | 83,601 | |
| INSURANCE | 352,058 | 0 | 0 | 352,058 |
| LICENSES, FEES & MEMBERSHIPS | 73,577 | 0 | 0 | 73,577 |
| MAINTENANCE & REPAIRS | 432,730 | 0 | 0 | 432,730 |
| CONTRACT LABOR | 1,044,944 | 0 | 0 | 1,044,944 |
| OFFICE EXPENSES | 23,699 | 0 | 0 | 23,699 |
| SUPPLIES | 416,520 | 0 | 0 | 416,520 |
| LANDSCAPE MATERIALS | 180,663 | 0 | 0 | 180,663 |
| UNIFORMS | 177,699 | 0 | 0 | 177,699 |
| OTHER | 330,873 | 0 | 0 | 330,873 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 1,230 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TOTAL | ||
| OTHER | 1,154 | 2,426 |
| LOAN PAYABLE - MORGAN STANLEY SMITH BARNEY | 0 | 24,270,674 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ART CONSERVATION & CONSULTING | 1,210,420 | 0 | 0 | 1,210,420 |
| ART PHOTOGRAPHY & VIDEOGRAPHY | 187,691 | 0 | 0 | 187,691 |
| TALENT ACQUISITION | 60,474 | 0 | 0 | 60,474 |
| TECHNOLOGY AND OTHER | 867,403 | 0 | 0 | 867,403 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| BOOKSTORE SALES | 42,825 | 28,377 | 14,448 |
| CAFE SALES | 104,779 | 195,651 | -90,872 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 1,295,000 | 0 | 0 | 1,295,000 |
| OTHER TAXES | 416 | 0 | 0 | 416 |
| REAL ESTATE TAXES | 238,988 | 0 | 0 | 238,988 |