| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,300 | 2,150 | 2,150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 60,381.083 FEDERATED TOTAL RETURN BOND INSTL | 665,677 | 630,379 |
| 61,792.039 METROPOLITAN WEST TOTAL RETURN BOND | 668,724 | 642,019 |
| 23,615.635 PIMCO INCOME INSTITUTIONAL FUND | 288,093 | 278,901 |
| 5,045.409 SHS BLACKROCK STRATEGIC INCOME OPPS PORT STRTGC INCM MF INSTI | 50,000 | 48,436 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6,263.693 HARDING LOEVNER EMERGING MARKETS FUND | 108,390 | 114,124 |
| 5,440.147 MFS INTERNATIONAL VALUE FUND I | 159,196 | 204,930 |
| 17,329.046 VANGUARD DEVELOPED MARKETS INDEX ADMIRAL FUND | 223,730 | 207,255 |
| 6,028.888 STERLING CAPITAL EQUITY INCOME INSTL | 95,980 | 110,992 |
| 789.469 STERLING CAP STRATTON SMALL-CAP VALUE FUND | 47,500 | 53,723 |
| 2,957.282 SHS T. ROWE PRICE MID CAP GROWTH FUND | 239,503 | 225,848 |
| 5,676.915 TOUCHSTONE SANDS CAPITAL INST GROWTH FUND | 102,866 | 107,578 |
| 4,742.226 VANGUARD ADMIRAL 500 INDEX FUND | 743,457 | 1,097,541 |
| 984.426 VANDGUARD EXTENDED MARKET INDEX FUND | 67,000 | 74,521 |
| 4,598.035 SHS AMERICAN FUNDS EUROPACIFIC GROWTH | 242,000 | 207,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,173 | 1,087 | 1,086 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE | 2,646 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRATION FEE | 40 | 0 | 40 | |
| RESIDENT AGENT FEE | 282 | 0 | 282 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST MANAGEMENT FEES | 48,414 | 33,890 | 14,524 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PAYMENTS | 1,000 | 0 | 0 | |
| FOREIGN TAXES | 1,319 | 1,319 | 0 |