| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 19,147 | 3,829 | 0 | 15,318 |
| Contractor | Explanation |
|---|---|
| Peter Beinart | Services Rendered |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer equip (Apple) | 2014-10-15 | 920 | 506 | SL | 44.44 % | 184 | 9 | ||
| Apple laptop | 2014-12-26 | 1,165 | 641 | SL | 44.44 % | 233 | 12 | ||
| Lenovo computer | 2015-01-22 | 1,173 | 646 | SL | 44.44 % | 234 | 12 | ||
| Computer | 2017-06-09 | 995 | 150 | SL | 23.53 % | 199 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF | Balance sheet brought up to FMV to match the organization's audit.All investments are tracked by cost basis and gain/loss recognized when sold. The unrealized gain between the cost basis and FMV is shown on line 22 of the balance sheet and related statement. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 10,340 | 10,340 | 1,464 | |
| Machinery and Equipment | 6,688 | 5,228 | 1,460 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 1,072 | 214 | 0 | 858 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 1,364 | 273 | 1,091 | |
| Books | 509 | 102 | 407 | |
| Business Registration Fees | 130 | 26 | 104 | |
| Fundraising expenses | 1,000 | 200 | 800 | |
| Health insurance | 20,349 | 4,070 | 16,279 | |
| Insurance | 3,305 | 661 | 2,644 | |
| Internet, etc. | 15,446 | 3,089 | 12,357 | |
| Investment Advisor Fees | 44,480 | 44,480 | 35,584 | |
| Office expense | 1,567 | 313 | 1,254 | |
| Payroll taxes | 22,181 | 4,436 | 17,745 | |
| Programs | 15,930 | 3,186 | 15,930 | |
| Telephone | 2,891 | 578 | 2,313 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AmEx | 523 | 1,103 |
| Def Inv Inc- basis vs FMV -see note | 1,789,501 | 1,014,603 |
| Payroll Taxes | 1,634 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fellowship - Peter Beinhart | 110,000 | 22,000 | 0 | 110,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2017 refund received | 1,229 | -246 | -983 | |
| 2017 tax due | 10,721 | 2,144 | 8,577 | |
| 2018 estimated payments | 12,000 | 2,400 | 9,600 | |
| Miscellaneous | 12 | 2 | 10 |