| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Services of Maui Bookkeeping | 13,564 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Storage shed | 2012-04-28 | 572 | 248 | 200DB | 7.000000000000 | 25 | |||
| Therapy Horse - Apache | 2012-09-28 | 1,500 | 1,500 | 150DB | 3.000000000000 | 0 | |||
| 97 Ford F250 | 1998-10-29 | 29,000 | 29,000 | 200DB | 5.000000000000 | 0 | |||
| Buildings | 2005-10-03 | 707,704 | 212,420 | SL | 39.000000000000 | 18,486 | |||
| Leasehold Improvements | 2007-01-01 | 6,242 | 4,584 | SL | 15.000000000000 | 368 | |||
| Leasehold Improvememts | 2007-01-01 | 12,967 | 7,632 | SL | 15.000000000000 | 1,186 | |||
| Washer/Dryer | 2007-01-05 | 1,040 | 1,040 | 200DB | 7.000000000000 | 0 | |||
| Fencing | 2007-04-09 | 2,956 | 2,171 | 150DB | 15.000000000000 | 174 | |||
| Paint Quarterhorse - Bud | 2007-08-01 | 4,500 | 4,500 | SL | 3.000000000000 | 0 | |||
| Dressage arena | 2009-01-21 | 1,200 | 993 | 150DB | 15.000000000000 | 32 | |||
| Kawasaki mule | 2009-06-17 | 5,000 | 5,000 | 200DB | 5.000000000000 | 0 | |||
| Pipe pen/panels | 2010-01-08 | 1,000 | 1,000 | 200DB | 7.000000000000 | 0 | |||
| Roof | 2010-01-15 | 1,264 | 255 | SL | 39.000000000000 | 33 | |||
| Weedeater | 2010-04-06 | 394 | 394 | 200DB | 7.000000000000 | 0 | |||
| Lockers | 2010-04-30 | 180 | 180 | 200DB | 7.000000000000 | 0 | |||
| Laser printer | 2010-12-06 | 332 | 332 | 200DB | 5.000000000000 | 0 | |||
| Fuel storage cabinets | 2011-05-18 | 3,300 | 3,300 | 200DB | 7.000000000000 | 0 | |||
| Pen panels | 2011-12-02 | 800 | 800 | 200DB | 7.000000000000 | 0 | |||
| Furniture/Fixtures/Equipment | 2007-01-01 | 1,268 | 1,268 | 200DB | 7.000000000000 | 0 | |||
| Furniture/Fixtures/Equipment | 2007-01-01 | 5,748 | 5,748 | 200DB | 7.000000000000 | 0 | |||
| Fencing | 2007-01-01 | 5,469 | 3,940 | 150DB | 15.000000000000 | 340 | |||
| Barn vacuum | 2007-01-01 | 500 | 500 | 200DB | 7.000000000000 | 0 | |||
| Therapy horse - Trinity | 2013-01-21 | 3,800 | 3,800 | SL | 3.000000000000 | 0 | |||
| Horse arena | 2013-12-30 | 48,478 | 17,070 | 150DB | 15.000000000000 | 3,141 | |||
| Safe | 2013-09-30 | 250 | 192 | 200DB | 7.000000000000 | 22 | |||
| Music/announcement system | 2013-10-03 | 978 | 732 | 200DB | 7.000000000000 | 86 | |||
| Laptop computer | 2013-01-12 | 974 | 961 | 200DB | 5.000000000000 | 13 | |||
| Washer - cottage | 2013-04-28 | 1,352 | 1,067 | 200DB | 7.000000000000 | 120 | |||
| Brother Laser Printer/Scanner/Fax | 2013-06-03 | 875 | 838 | 200DB | 5.000000000000 | 37 | |||
| Gate | 2014-05-09 | 1,915 | 607 | 150DB | 15.000000000000 | 131 | |||
| Pet Hutches | 2014-12-28 | 2,120 | 1,375 | 200DB | 7.000000000000 | 213 | |||
| Stove | 2014-10-25 | 629 | 408 | 200DB | 7.000000000000 | 63 | |||
| Refrigerator | 2014-10-28 | 1,353 | 877 | 200DB | 7.000000000000 | 136 | |||
| Arena | 2014-03-25 | 34,711 | 11,621 | 150DB | 15.000000000000 | 2,309 | |||
| Boarders Barn improvements | 2014-02-12 | 2,300 | 229 | SL | 39.000000000000 | 59 | |||
| Storage shed | 2014-10-31 | 8,400 | 690 | SL | 39.000000000000 | 215 | |||
| Manure pit | 2014-08-21 | 19,457 | 5,805 | 150DB | 15.000000000000 | 1,365 | |||
| Vet Clinic addition | 2014-12-17 | 183,039 | 15,502 | SL | 39.000000000000 | 4,659 | |||
| Boarding Kennel improvements | 2014-11-30 | 5,877 | 1,225 | SL | 15.000000000000 | 392 | |||
| Jump equipment | 2014-12-22 | 3,040 | 1,971 | 200DB | 7.000000000000 | 305 | |||
| Therapy Horse "Justin" | 2015-06-03 | 1,000 | 833 | SL | 3.000000000000 | 167 | |||
| Therapy Horse "Jay Jay". | 2015-07-01 | 2,500 | 2,083 | SL | 3.000000000000 | 417 | |||
| Shoeing Tacks-Drag Harrow | 2015-02-03 | 550 | 310 | 200DB | 7.000000000000 | 69 | |||
| Mats | 2015-02-03 | 1,280 | 720 | 200DB | 7.000000000000 | 160 | |||
| Tool Box | 2015-02-10 | 2,000 | 1,126 | 200DB | 7.000000000000 | 250 | |||
| John Deere Tractor | 2015-04-14 | 8,600 | 4,839 | 200DB | 7.000000000000 | 1,075 | |||
| Washer/Dryer | 2015-07-03 | 704 | 396 | 200DB | 7.000000000000 | 88 | |||
| Therapy Lift | 2015-08-28 | 13,222 | 7,440 | 200DB | 7.000000000000 | 1,652 | |||
| John Deere Tractor | 2015-09-03 | 35,000 | 19,694 | 200DB | 7.000000000000 | 4,373 | |||
| 1/2 Horse Trailer | 2015-11-03 | 4,000 | 2,251 | 200DB | 7.000000000000 | 500 | |||
| Lawn mower | 2015-12-11 | 450 | 253 | 200DB | 7.000000000000 | 56 | |||
| Washer | 2015-12-26 | 643 | 362 | 200DB | 7.000000000000 | 80 | |||
| Manure spreader | 2015-03-07 | 1,700 | 956 | 200DB | 7.000000000000 | 213 | |||
| Kirby vacuum | 2015-03-17 | 300 | 169 | 200DB | 7.000000000000 | 37 | |||
| Office furniture | 2015-03-17 | 2,100 | 1,181 | 200DB | 7.000000000000 | 263 | |||
| Saddle rack | 2015-02-03 | 350 | 197 | 200DB | 7.000000000000 | 44 | |||
| Bathroom cabinet | 2015-09-16 | 961 | 540 | 200DB | 7.000000000000 | 120 | |||
| Shed | 2015-12-11 | 568 | 319 | 200DB | 7.000000000000 | 71 | |||
| Boarder's Barn Lockers | 2015-02-09 | 1,700 | 126 | SL | 39.000000000000 | 44 | |||
| Shed | 2015-10-28 | 9,167 | 519 | SL | 39.000000000000 | 235 | |||
| Vet Clinic addition | 2015-10-22 | 382,197 | 21,642 | SL | 39.000000000000 | 9,800 | |||
| Washing machine | 2016-05-31 | 835 | 324 | 200DB | 7.000000000000 | 146 | |||
| Boarders Barn roof | 2016-03-05 | 39,524 | 1,815 | SL | 39.000000000000 | 1,013 | |||
| 4 Horse shelters | 2016-09-08 | 14,177 | 470 | SL | 39.000000000000 | 364 | |||
| Storage shed | 2016-11-11 | 8,007 | 231 | SL | 39.000000000000 | 205 | |||
| Horse "Gabe" | 2016-04-10 | 9,011 | 4,506 | SL | 3.000000000000 | 3,003 | |||
| School horse "Scout" | 2016-07-01 | 4,500 | 2,250 | SL | 3.000000000000 | 1,500 | |||
| Vet Clinic flooring | 2016-12-31 | 123,066 | 3,287 | SL | 39.000000000000 | 3,156 | |||
| Investment property survey | 2016-02-29 | 2,250 | 108 | SL | 39.000000000000 | 58 | |||
| Computer | 2016-01-28 | 740 | 385 | 200DB | 5.000000000000 | 142 | |||
| 2 printers | 2016-10-26 | 4,272 | 2,221 | 200DB | 5.000000000000 | 820 | |||
| Horse trailer | 2017-02-06 | 3,700 | 529 | 200DB | 7.000000000000 | 906 | |||
| Power washer | 2017-05-28 | 364 | 52 | 200DB | 7.000000000000 | 89 | |||
| Cabinets | 2017-02-06 | 2,256 | 322 | 200DB | 7.000000000000 | 553 | |||
| Benches | 2017-05-28 | 246 | 35 | 200DB | 7.000000000000 | 60 | |||
| Storage shed | 2017-01-06 | 3,802 | 93 | SL | 39.000000000000 | 97 | |||
| Fencing | 2017-09-27 | 22,604 | 169 | SL | 39.000000000000 | 580 | |||
| Dakota-therapy horse | 2017-02-27 | 7,295 | 1,824 | 150DB | 3.000000000000 | 2,736 | |||
| Liko-therapy horse | 2017-03-09 | 3,000 | 750 | 150DB | 3.000000000000 | 1,125 | |||
| Teddy-therapy horse | 2017-12-12 | 7,248 | 1,812 | 150DB | 3.000000000000 | 2,718 | |||
| Dell computer | 2017-03-19 | 1,866 | 373 | 200DB | 5.000000000000 | 597 | |||
| Cottage solar | 2018-07-20 | 5,625 | SL | 27.500000000000 | 94 | ||||
| Teddy - Therapy horse | 2018-01-05 | 1,125 | 150DB | 3.000000000000 | 281 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 34 AFL | 2017-02 | Purchased | 2018-02 | 2,979 | 2,452 | 527 | ||||
| 102 ADP | 2017-12 | Purchased | 2018-06 | 13,381 | 11,814 | 1,567 | ||||
| 83 SCHW | 2018-01 | Purchased | 2018-04 | 4,533 | 4,600 | -67 | ||||
| 260 CMCSA | 2018-03 | Purchased | 2018-11 | 10,031 | 8,730 | 1,301 | ||||
| 4000 FNMA | 2018-06 | Purchased | 2018-09 | 3,967 | 3,967 | 0 | ||||
| 10.5 GTX | 2017-10 | Purchased | 2018-10 | 181 | 164 | 17 | ||||
| 159 GM | 2018-03 | Purchased | 2018-06 | 6,975 | 6,108 | 867 | ||||
| 218 RBGLY | 2017-12 | Purchased | 2018-02 | 4,207 | 3,779 | 428 | ||||
| 7000 US TSY | 2017-11 | Purchased | 2018-11 | 6,878 | 6,958 | -80 | ||||
| 6000 US TSY | 2018-06 | Purchased | 2018-11 | 5,891 | 5,893 | -2 | ||||
| 4000 US TSY | 2018-02 | Purchased | 2018-10 | 3,813 | 3,832 | -19 | ||||
| 4000 US TSY | 2017-10 | Purchased | 2018-10 | 3,871 | 3,985 | -114 | ||||
| 4000 US TSY | 2017-11 | Purchased | 2018-10 | 3,945 | 4,032 | -87 | ||||
| 4000 US TSY | 2018-09 | Purchased | 2018-11 | 3,983 | 3,991 | -8 | ||||
| 5000 US TSY | 2018-06 | Purchased | 2018-12 | 4,959 | 4,945 | 14 | ||||
| 61 AMGN | 2016-09 | Purchased | 2018-08 | 11,463 | 10,584 | 879 | ||||
| 127 AAPL | 2013-05 | Purchased | 2018-10 | 25,157 | 7,857 | 17,300 | ||||
| 428 AZN | 2016-07 | Purchased | 2018-11 | 16,167 | 12,943 | 3,224 | ||||
| 168 BAX | 2012-02 | Purchased | 2018-07 | 12,083 | 5,235 | 6,848 | ||||
| 10 BLK | 2011-07 | Purchased | 2018-02 | 5,652 | 1,876 | 3,776 | ||||
| 65 CCL | 2013-09 | Purchased | 2018-02 | 4,538 | 2,275 | 2,263 | ||||
| 15 CB | 2016-01 | Purchased | 2018-02 | 2,335 | 1,776 | 559 | ||||
| 263 CSCO | 2012-12 | Purchased | 2018-10 | 11,480 | 5,140 | 6,340 | ||||
| 70 C | 2014-10 | Purchased | 2018-02 | 5,363 | 3,585 | 1,778 | ||||
| 303 CL | 2017-02 | Purchased | 2018-07 | 20,822 | 19,936 | 886 | ||||
| 36 DWDP | 2012-12 | Purchased | 2018-02 | 2,563 | 1,190 | 1,373 | ||||
| 169000 FHLMC | 2016-12 | Purchased | 2018-06 | 168,190 | 169,008 | -818 | ||||
| 8000 FHLMC MTN | 2014-05 | Purchased | 2018-12 | 7,868 | 7,915 | -47 | ||||
| 141000 FNMA | 2016-03 | Purchased | 2018-09 | 139,822 | 141,190 | -1,368 | ||||
| 22.1 GTX | 2017-08 | Purchased | 2018-10 | 380 | 286 | 94 | ||||
| 73 GS | 2013-03 | Purchased | 2018-02 | 18,955 | 10,950 | 8,005 | ||||
| 218 HAL | 2011-10 | Purchased | 2018-04 | 10,932 | 7,617 | 3,315 | ||||
| 66 HON | 2017-01 | Purchased | 2018-10 | 10,181 | 7,722 | 2,459 | ||||
| 618 INTC | 2016-02 | Purchased | 2018-04 | 28,159 | 17,883 | 10,276 | ||||
| 14 IP | 2016-03 | Purchased | 2018-02 | 816 | 573 | 243 | ||||
| 37 IBM | 2016-11 | Purchased | 2018-02 | 5,696 | 5,950 | -254 | ||||
| 78 JPM | 2011-08 | Purchased | 2018-10 | 8,666 | 2,744 | 5,922 | ||||
| 27 KEY | 2013-03 | Purchased | 2018-02 | 570 | 266 | 304 | ||||
| 88 KMB | 2016-05 | Purchased | 2018-01 | 10,027 | 11,276 | -1,249 | ||||
| 328 KMI | 2017-07 | Purchased | 2018-10 | 5,766 | 6,856 | -1,090 | ||||
| 50 KLAC | 2012-11 | Purchased | 2018-02 | 5,347 | 2,068 | 3,279 | ||||
| 45 LMT | 2016-02 | Purchased | 2018-10 | 15,162 | 9,681 | 5,481 | ||||
| 361 MMC | 2017-01 | Purchased | 2018-07 | 30,697 | 24,661 | 6,036 | ||||
| 309 MET | 2016-03 | Purchased | 2018-04 | 14,791 | 12,329 | 2,462 | ||||
| 201 MSFT | 2016-03 | Purchased | 2018-08 | 19,937 | 10,387 | 9,550 | ||||
| 96 MDLZ | 2017-02 | Purchased | 2018-02 | 4,137 | 4,307 | -170 | ||||
| 545 ORCL | 2016-11 | Purchased | 2018-08 | 26,833 | 21,343 | 5,490 | ||||
| 521 PFE | 2016-02 | Purchased | 2018-10 | 21,136 | 15,231 | 5,905 | ||||
| 212 PG | 2016-03 | Purchased | 2018-10 | 16,246 | 17,036 | -790 | ||||
| 37 RTN | 2013-03 | Purchased | 2018-04 | 8,190 | 2,168 | 6,022 | ||||
| 46.667 REZI | 2017-10 | Purchased | 2018-11 | 1,036 | 1,049 | -13 | ||||
| 158 SHPGZ | 2016-06 | Purchased | 2018-01 | 23,291 | 27,585 | -4,294 | ||||
| 307 SBUX | 2017-01 | Purchased | 2018-06 | 15,759 | 17,140 | -1,381 | ||||
| 1068 STWD | 2013-09 | Purchased | 2018-06 | 22,008 | 20,291 | 1,717 | ||||
| 141 STT | 2013-03 | Purchased | 2018-02 | 15,203 | 8,390 | 6,813 | ||||
| 1441 SYF | 2016-11 | Purchased | 2018-07 | 48,541 | 41,762 | 6,779 | ||||
| 106 USB | 2012-02 | Purchased | 2018-02 | 5,824 | 3,047 | 2,777 | ||||
| 103000 US TSY | 2017-12 | Purchased | 2018-12 | 101,423 | 102,372 | -949 | ||||
| 77000 US TYS | 2016-08 | Purchased | 2018-11 | 70,457 | 77,240 | -6,783 | ||||
| 11000 US TSY | 2017-01 | Purchased | 2018-11 | 10,683 | 10,979 | -296 | ||||
| 2000 US TSY | 2017-11 | Purchased | 2018-11 | 1,970 | 2,015 | -45 | ||||
| 9000 US TSY | 2017-01 | Purchased | 2018-12 | 8,709 | 8,997 | -288 | ||||
| 317 VZ | 2016-02 | Purchased | 2018-11 | 17,762 | 15,880 | 1,882 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Stocks | 2,590,421 | 2,590,421 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land & Buildings | 6,303,027 | 367,360 | 5,935,667 | |
| Equipment/Furniture/Fixtures | 132,511 | 81,275 | 51,236 | |
| Livestock | 52,328 | 35,805 | 16,523 | |
| Vehicles | 29,000 | 29,000 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Due Fm Rental Managers | 51,790 | 79,935 | 79,935 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto expenses | 4,378 | |||
| Bank charges | 286 | |||
| Computer/Internet | 0 | |||
| Events | 2,688 | |||
| Farm supplies | 7,648 | |||
| Farrier | 9,324 | |||
| Feed | 85,536 | |||
| Insurance | 93,764 | |||
| Landscape Maintenance | 25,200 | |||
| Laundry | 0 | |||
| Repairs | 12,915 | |||
| Merchant Fees | 59 | |||
| Office supplies | 3,736 | |||
| Postage | 341 | |||
| Tack | 805 | |||
| Telephone/Internet | 2,984 | |||
| Utilities | 10,746 | |||
| Veterinary | 36,814 | |||
| Advertising | 317 | |||
| Directors expenses | 0 | |||
| Training/Education | 325 | |||
| Dues/subscriptions | 261 | |||
| Volunteers expenses | 651 | |||
| Rental expenses | 33,743 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Arena | 2,345 | 0 | 2,345 |
| Boarding | 92,273 | 0 | 92,273 |
| Events | 5,974 | 0 | 5,974 |
| Lessons | 18,718 | 0 | 18,718 |
| Miscellaneous | 267 | 0 | 267 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real Property | 11,220 | |||
| State Excise | 9,490 | |||
| Federal Excise | 0 | |||
| Payroll Taxes | 24,527 |