| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,785 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 110.21 ACRES LAND | 1999-02-24 | 140,000 | |||||||
| 6.489 ACRES LAND | 1999-02-24 | 96,000 | |||||||
| LAND TOWNSHIP 98 EMMET CO | 1999-02-24 | 138,000 | |||||||
| LAND TOWNSHIP 100 N EMMETT | 1999-02-24 | 162,000 | |||||||
| 43.2 ACRES LAND | 1999-02-24 | 181,000 | |||||||
| TILE ON 110.21 ACRES | 1999-02-04 | 10,000 | 10,000 | 150DB | 15.0000 | ||||
| TILE ON 6.48 ACRES | 1999-02-24 | 10,000 | 10,000 | 150DB | 15.0000 | ||||
| TILE TOWNSHIP 98 EMMETT CO | 1999-02-24 | 15,000 | 15,000 | 150DB | 15.0000 | ||||
| TILE TOWNSHIP 100 N EMMETT | 1999-02-24 | 10,000 | 10,000 | 150DB | 15.0000 | ||||
| TILE ON 43.2 ACRES | 1999-02-24 | 20,000 | 20,000 | 150DB | 15.0000 | ||||
| TILE 2605 FEET SECTION 22 98 33 | 2003-11-14 | 3,817 | 3,700 | 150DB | 15.0000 | 117 | 117 | 117 | |
| TILE | 2010-06-15 | 1,425 | 1,109 | 150DB | 15.0000 | 43 | 43 | 43 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BANK OF AMERICA CORP | 2013-08 | PURCHASE | 2018-01 | 50,000 | 48,844 | 1,156 | ||||
| GOLDMAN SACHS NAK USA NY | 2013-01 | PURCHASE | 2018-01 | 25,000 | 25,000 | |||||
| PRINCIPAL LIFE INCOME FUNDINGS | 2008-03 | PURCHASE | 2018-03 | 25,000 | 25,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TAXABLE BONDS | 1,100,098 | 1,065,640 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 70,242 | 69,969 | 273 | 70,242 | |
| 717,000 | 717,000 | 1,500,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| JEWEY ETC. | 470 | 470 | 470 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 252 | |||
| SAFE DEPOSIT BOX | 50 | |||
| TRUSTEE BOND FEE | 70 | |||
| REPAIRS TO FARMLAND | 475 | |||
| CCC MEASUREMENT | 31 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHARITABLE CONTRIBUTIONS PAYABLE | 117,398 | 122,900 |
| ROUNDING | -4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEES | 18,089 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INVESTMENT INCOME | 2,628 |