| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | FMV | 117,791,936 | 117,791,936 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 19,217 | 1,211 | 18,006 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| other income | 753 | 753 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | -18,407,562 |
| CHANGE IN DEFERRED EXCISE TAX | 368,434 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| deferred excise tax | 708,825 | 340,391 |
| EXCISE TAX PAYABLE | 0 | 59,764 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| investment fees | 82,284 | 82,284 | ||
| other consultants | 21,426 | 1,216 | 20,210 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| federal excise taxes | 110,057 | |||
| FICA Tax | 14,026 | 701 | 13,325 |