| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Scholarship Endowment Fund | 115,666 | 115,666 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Due from Gaming | 0 | 2,500 | 2,500 |
| Employee Advances | 5,400 | 4,580 | 4,580 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 8,393 | 8,393 | ||
| Bank Fees | 1,789 | 1,789 | ||
| Casual Labor | 900 | 900 | ||
| Contract Services | 25,041 | 25,041 | ||
| Credit Card Merchant Fees | 7,224 | 7,224 | ||
| Distributions | 30,034 | 30,034 | ||
| Dues & Subscriptions | 2,189 | 2,189 | ||
| Gaming Tabs | 20,135 | 20,135 | ||
| Indirect Expenses | 4,478 | 4,478 | ||
| Insurance | 17,042 | 17,042 | ||
| License & Fees | 973 | 973 | ||
| Meals & Entertainment | 1,349 | 1,349 | ||
| Meeting Supplies | 203 | 203 | ||
| Office Supplies | 2,930 | 2,930 | ||
| Point of Sale System | 3,600 | 3,600 | ||
| Postage & Shipping | 152 | 152 | ||
| Questioned Costs | 11,680 | 11,680 | ||
| Repairs & Maintenance | 19,794 | 19,794 | ||
| Security | 3,330 | 3,330 | ||
| Supplies | 12,242 | 12,242 | ||
| Conference Per Diem | 3,960 | 3,960 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Gaming Revenue | 206,045 | 206,045 | |
| Other Support | 3,281 | 3,281 |
| Description | Amount |
|---|---|
| Net Capital Gains | 5,349 |
| Beginning Fund Balance Adjustment | 764 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 18,097 | 18,097 | ||
| Gaming | 1,805 | 1,805 | ||
| Pull Tab Gaming Tax 3% | 1,804 | 1,804 |