| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BSM COMMON UNITS, 28,863 | 290,277 | 446,799 | |
| BSM SUBORDINATED UNITS, 37,804 | 349,453 | 585,206 | |
| QUALYS INC., 1,618 | 5,233 | 120,929 | |
| PEPSI CO., 4,355 | 0 | 481,140 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 400 | 0 | 0 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSE | 448 |
| PASSIVE ACTIVITY LOSS | 23,092 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 150 | 150 | ||
| ADMIN EXPENSE | 14,554 | 2,528 | 12,026 | |
| MISCELLANEOUS EXPENSE | 41 | 41 | ||
| RENT AND ROYALTY EXPENSES | 12,126 | |||
| FILING FEE | 40 | 40 | ||
| ACCOUNTING FEES | 9,400 | 9,400 | ||
| Rent and Royalty Expense | 12,126 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Black stone minerals - common | -9,898 | -9,898 | |
| Black stone minerals - subordinated | -13,956 | -13,956 | |
| Working Interest Cost Depletion | 762 | 762 | |
| PAL Carryover Loss to 2018 | 23,092 | 23,092 | |
| Royalty Income | 141,763 | 141,763 |
| Description | Amount |
|---|---|
| DEPLETION | 3,194 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 1,028 |