| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670690387 NUVEEN INFLATION PRO | 18,202 | 18,324 |
| 31420B300 FEDERATED INST HI YL | 17,069 | 18,810 |
| 693390882 P I M C O FOREIGN BO | 7,000 | 7,676 |
| 63872T620 LOOMIS SAYLES STRATE | 7,445 | 7,124 |
| 057071854 BAIRD AGGREGATE BOND | 29,931 | 29,944 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74925K581 ROBECO BOSTON PARTNE | 12,000 | 11,590 |
| 46432F842 ISHARES CORE MSCI EA | 34,878 | 39,197 |
| 46434G103 ISHARES CORE MSCI EM | 18,244 | 23,528 |
| 670678507 NUVEEN REAL ESTATE S | 11,590 | 13,348 |
| 922908728 VANGUARD TOTAL STOCK | 50,778 | 72,533 |
| 38143H381 GOLDMAN SACHS COMM S | 10,000 | 9,249 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 350 | 350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 20 | 0 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 127 | 127 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 20 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |