| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/PROFESSIONAL FEES | 44,005 | 35,204 | 8,801 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK/CREDENZA | 1996-02-08 | 2,000 | 200DB | 7.000000000000 | 0 | 0 | |||
| DESK | 1996-02-08 | 2,900 | 200DB | 7.000000000000 | 0 | 0 | |||
| TABLE | 1996-02-08 | 400 | 200DB | 7.000000000000 | 0 | 0 | |||
| FILE CABINET | 1996-06-05 | 319 | 200DB | 7.000000000000 | 0 | 0 | |||
| SETTEE | 1996-10-22 | 375 | 200DB | 7.000000000000 | 0 | 0 | |||
| TABLE | 1996-10-22 | 115 | 200DB | 7.000000000000 | 0 | 0 | |||
| WALL CABINETS | 1998-03-10 | 5,024 | 200DB | 7.000000000000 | 0 | 0 | |||
| DESK CHAIRS/FILING CABINET | 1998-05-13 | 686 | 200DB | 5.000000000000 | 0 | 0 | |||
| BOARD ROOM TABLE/CHAIRS | 2000-12-11 | 1,000 | 1,000 | 200DB | 7.000000000000 | 0 | 0 | ||
| GESTETNER COPIER | 2006-06-27 | 7,262 | 7,262 | 200DB | 5.000000000000 | 0 | 0 | ||
| SHARP CEILING PROJECTOR & SCREEN | 2007-08-13 | 4,293 | 4,293 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTER - OPTIPLEX 755 | 2008-07-30 | 933 | 467 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL LAPTOP | 2010-01-14 | 876 | 438 | 200DB | 5.000000000000 | 0 | 0 | ||
| ICE MAKER | 2012-12-05 | 1,769 | 725 | 200DB | 7.000000000000 | 85 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO QQQ TRUST | FMV | 0 | 2,418,180 |
| ISHARES RUSSELL MIDCAP ETF | FMV | 0 | 3,369,242 |
| ISHARES RUSSELL 2000 ETF | FMV | 0 | 3,960,494 |
| SPDR S&P 500 ETF TRUST | FMV | 0 | 3,856,765 |
| SPDR DOW JONES INDUSTRIAL AVERAGE ETF TRUST | FMV | 0 | 1,610,013 |
| ISHARES CORE U.S. AGGREGATE BOND ETF | FMV | 0 | 3,232,184 |
| ISHARES FLOATING RATE BOND ETF | FMV | 0 | 658,810 |
| VANGUARD LONG-TERM BOND ETF | FMV | 0 | 625,697 |
| VANGUARD TOTAL BOND MARKET ETF | FMV | 0 | 3,216,877 |
| VANGUARD MORTGAGE-BACKED SECURITIES ETF | FMV | 0 | 1,944,777 |
| VANGUARD INTERMEDIATE-TERM CORPORATE BOND ETF | FMV | 0 | 3,137,162 |
| ISHARES MSCI EAFE SMALL-CAP ETF | FMV | 0 | 978,517 |
| ISHARES MSCI CHINA ETF | FMV | 0 | 348,608 |
| ISHARES CORE MSCI EAFE ETF | FMV | 0 | 1,413,170 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | FMV | 0 | 890,239 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | FMV | 0 | 1,415,328 |
| VANGUARD FTSE EMERGING MARKETS ETF | FMV | 0 | 898,169 |
| VANGUARD FTSE EUROPE ETF | FMV | 0 | 1,049,414 |
| CHENIERE ENERGY, INC. | FMV | 0 | 473,520 |
| CLEARWAY ENERGY, INC. CLASS C | FMV | 0 | 138,000 |
| EQM MIDSTREAM PARTNERS LP | FMV | 0 | 173,000 |
| ENERGY TRANSFER, L.P. | FMV | 0 | 754,648 |
| ENTERPRISE PRODUCTS PARTNERS L.P. | FMV | 0 | 979,592 |
| EQUITRANS MIDSTREAM CORP. | FMV | 0 | 100,100 |
| KINDER MORGAN INC CLASS P | FMV | 0 | 153,800 |
| MAGELLAN MIDSTREAM PARTNERS, L.P. | FMV | 0 | 670,512 |
| NEXTERA ENERGY PARTNERS LP | FMV | 0 | 645,750 |
| ONEOK, INC. | FMV | 0 | 809,250 |
| PEMBINA PIPELINE CORPORATION | FMV | 0 | 133,515 |
| PLAINS GP HOLDINGS LP CLASS A | FMV | 0 | 201,000 |
| SEMPRA ENERGY | FMV | 0 | 324,570 |
| TARGA RESOURCES CORP. | FMV | 0 | 230,528 |
| TRANSCANADA CORPORATION | FMV | 0 | 214,200 |
| WILLIAMS COMPANIES, INC. | FMV | 0 | 482,322 |
| ADT CORPORATION 6.25% 15-OCT-2021 | FMV | 0 | 36,495 |
| AES CORPORATION 5.5% 15-APR-2025 | FMV | 0 | 36,723 |
| AMC NETWORKS INC. 4.75% 01-AUG-2025 | FMV | 0 | 36,300 |
| AECOM 5.875% 15-OCT-2024 | FMV | 0 | 40,385 |
| ALLY FINANCIAL INC. 8.0% 15-MAR-2020 | FMV | 0 | 72,450 |
| ALLY FINANCIAL INC. 4.625% 19-MAY-2022 | FMV | 0 | 29,513 |
| AMERICAN AXLE & MANUFACTURING, INC. 6.625% 15-OCT-2022 | FMV | 0 | 27,720 |
| AMERICAN AXLE & MANUFACTURING, INC. 6.25% 15-MAR-2026 | FMV | 0 | 34,105 |
| AMERIGAS PARTNERS, L.P. 5.875% 20-AUG-2026 | FMV | 0 | 39,238 |
| ANTERO RESOURCES FINANCE CORP. 5.375% 01-NOV-2021 | FMV | 0 | 35,705 |
| ANTERO RESOURCES CORP. 5.625% 01-JUN-2023 | FMV | 0 | 36,100 |
| ARAMARK SERVICES, INC. 5.125% 15-JAN-2024 | FMV | 0 | 36,630 |
| ASBURY AUTOMOTIVE GROUP, INC. 6.0% 15-DEC-2024 | FMV | 0 | 21,065 |
| BALL CORPORATION 4.375% 15-DEC-2020 | FMV | 0 | 36,135 |
| BERRY GLOBAL, INC. 5.125% 15-JUL-2023 | FMV | 0 | 36,595 |
| BLUE CUBE SPINCO LLC 10.0% 15-OCT-2025 | FMV | 0 | 37,290 |
| BOYD GAMING CORPORATION 6.875% 15-MAY-2023 | FMV | 0 | 36,360 |
| CCO HOLDINGS LLC 5.125% 15-FEB-2023 | FMV | 0 | 17,550 |
| CCO HOLDINGS LLC 5.75% 01-SEP-2023 | FMV | 0 | 36,815 |
| CCO HOLDINGS LLC 5.75% 15-JAN-2024 | FMV | 0 | 36,630 |
| OUTFRONT MEDIA CAPITAL LLC 5.625% 15-FEB-2024 | FMV | 0 | 37,430 |
| CDW LLC 5.5% 01-DEC-2024 | FMV | 0 | 36,538 |
| CF INDUSTRIES, INC. 3.45% 01-JUN-2023 | FMV | 0 | 37,200 |
| CSC HOLDINGS, LLC 6.75% 15-NOV-2021 | FMV | 0 | 36,900 |
| CSC HOLDINGS, LLC 5.25% 01-JUN-2024 | FMV | 0 | 37,566 |
| CENTENE CORPORATION 4.75% 15-MAY-2022 | FMV | 0 | 36,538 |
| CENTURYLINK, INC. 7.5% 01-APR-2024 | FMV | 0 | 35,705 |
| CHEMOURS CO. 6.625% 15-MAY-2023 | FMV | 0 | 22,220 |
| CHESAPEAKE ENERGY CORPORATION 8.0% 15-JAN-2025 | FMV | 0 | 33,535 |
| CHESAPEAKE ENERGY CORPORATION 8.0% 15-JUN-2027 | FMV | 0 | 32,760 |
| CLEAR CHANNEL WORLDWIDE HOLDINGS, INC. 6.5% 15-NOV-2022 | FMV | 0 | 37,000 |
| CONCHO RESOURCES INC. 4.375% 15-JAN-2025 | FMV | 0 | 36,545 |
| CNX RESOURCES CORPORATION 5.875% 15-APR-2022 | FMV | 0 | 36,480 |
| CROWN AMERICAS LLC 4.5% 15-JAN-2023 | FMV | 0 | 36,121 |
| DAVITA INC. 5.75% 15-AUG-2022 | FMV | 0 | 35,820 |
| DAVITA INC. 5.125% 15-JUL-2024 | FMV | 0 | 35,625 |
| DIAMOND OFFSHORE DRILLING, INC. 7.875% 15-AUG-2025 | FMV | 0 | 34,030 |
| DIAMONDBACK ENERGY, INC. 5.375% 31-MAY-2025 | FMV | 0 | 37,050 |
| DISH DBS CORPORATION 5.875% 15-JUL-2022 | FMV | 0 | 23,000 |
| DELL EMC, INC. 3.375% 01-JUN-2023 | FMV | 0 | 36,440 |
| ENSCO ROWAN PLC 5.75% 01-OCT-2044 | FMV | 0 | 32,974 |
| EQUINIX, INC. 5.75% 01-JAN-2025 | FMV | 0 | 36,270 |
| FREEPORT-MCMORAN, INC. 3.55% 01-MAR-2022 | FMV | 0 | 35,011 |
| GENERAL MOTORS COMPANY 6.25% 02-OCT-2043 | FMV | 0 | 26,246 |
| GOODYEAR TIRE & RUBBER COMPANY 4.875% 15-MAR-2027 | FMV | 0 | 37,733 |
| GRAPHIC PACKAGING INTERNATIONAL, INC. 4.75% 15-APR-2021 | FMV | 0 | 36,908 |
| HCA, INC. 5.875% 15-MAR-2022 | FMV | 0 | 24,600 |
| HCA, INC. 5.875% 01-MAY-2023 | FMV | 0 | 36,450 |
| ISTAR INC. 5.0% 01-JUL-2019 | FMV | 0 | 20,934 |
| ISTAR INC. 6.5% 01-JUL-2021 | FMV | 0 | 36,630 |
| ICAHN ENTERPRISES FINANCE CORP. 6.0% 01-AUG-2020 | FMV | 0 | 36,954 |
| INTERNATIONAL LEASE FINANCE CORPORATION 8.25% 15-DEC-2020 | FMV | 0 | 36,577 |
| IRON MOUNTAIN INCORPORATED 5.75% 15-AUG-2024 | FMV | 0 | 37,050 |
| KENNEDY-WILSON, INC. 5.875% 01-APR-2024 | FMV | 0 | 37,400 |
| LKQ CORPORATION 4.75% 15-MAY-2023 | FMV | 0 | 37,600 |
| LAMAR MEDIA CORP. 5.0% 01-MAY-2023 | FMV | 0 | 37,810 |
| LENNAR CORPORATION 4.5% 15-JUN-2019 | FMV | 0 | 36,908 |
| LENNAR CORPORATION 4.75% 30-MAY-2025 | FMV | 0 | 37,500 |
| JEFFERIES FINANCIAL GROUP INC. 5.5% 18-OCT-2023 | FMV | 0 | 41,778 |
| LEVEL 3 PARENT, LLC 5.75% 01-DEC-2022 | FMV | 0 | 37,335 |
| LEVEL 3 FINANCING, INC. 5.375% 01-MAY-2025 | FMV | 0 | 33,750 |
| L BRANDS, INC. 6.625% 01-APR-2021 | FMV | 0 | 34,850 |
| MGIC INVESTMENT CORPORATION 5.75% 15-AUG-2023 | FMV | 0 | 66,665 |
| MGM RESORTS INTERNATIONAL 6.0% 15-MAR-2023 | FMV | 0 | 58,290 |
| MPT OPERATING PARTNERSHIP LP 5.25% 01-AUG-2026 | FMV | 0 | 36,758 |
| MURPHY OIL CORPORATION 6.875% 15-AUG-2024 | FMV | 0 | 36,800 |
| NRG ENERGY, INC. 7.25% 15-MAY-2026 | FMV | 0 | 36,313 |
| CLEARWAY ENERGY LLC 5.375% 15-AUG-2024 | FMV | 0 | 36,100 |
| NATIONSTAR CAPITAL CORP. 6.5% 01-JUL-2021 | FMV | 0 | 37,050 |
| NETFLIX, INC. 5.5% 15-FEB-2022 | FMV | 0 | 37,324 |
| NETFLIX, INC. 5.875% 15-FEB-2025 | FMV | 0 | 37,324 |
| OCEANEERING INTERNATIONAL, INC. 4.65% 15-NOV-2024 | FMV | 0 | 33,964 |
| OLIN CORPORATION 5.125% 15-SEP-2027 | FMV | 0 | 36,800 |
| PRECISION DRILLING CORPORATION 5.25% 15-NOV-2024 | FMV | 0 | 35,280 |
| PULTEGROUP, INC. 5.5% 01-MAR-2026 | FMV | 0 | 36,575 |
| RADIAN GROUP INC. 7.0% 15-MAR-2021 | FMV | 0 | 24,960 |
| RANGE RESOURCES CORPORATION 4.875% 15-MAY-2025 | FMV | 0 | 33,620 |
| ROWAN COMPANIES, INC. 4.875% 01-JUN-2022 | FMV | 0 | 69,300 |
| ROYAL CARIBBEAN CRUISES LTD. 5.25% 15-NOV-2022 | FMV | 0 | 38,865 |
| SBA COMMUNICATIONS CORPORATION 4.875% 15-JUL-2022 | FMV | 0 | 11,790 |
| SBA COMMUNICATIONS CORPORATION 4.875% 01-SEP-2024 | FMV | 0 | 23,500 |
| SESI LLC 7.125% 15-DEC-2021 | FMV | 0 | 29,750 |
| SERVICE CORPORATION INTERNATIONAL 5.375% 15-MAY-2024 | FMV | 0 | 37,620 |
| SOUTHWESTERN ENERGY COMPANY 7.75% 01-OCT-2027 | FMV | 0 | 35,150 |
| SPRINGLEAF FINANCE CORPORATION 8.25% 15-DEC-2020 | FMV | 0 | 35,190 |
| SPRINT COMMUNICATIONS, INC. 11.5% 15-NOV-2021 | FMV | 0 | 37,373 |
| SPRINT CORP. 7.125% 15-JUN-2024 | FMV | 0 | 35,652 |
| STARWOOD PROPERTY TRUST, INC. 5.0% 15-DEC-2021 | FMV | 0 | 36,353 |
| STEEL DYNAMICS, INC. 5.25% 15-APR-2023 | FMV | 0 | 36,491 |
| SUMMIT MATERIALS, LLC 6.125% 15-JUL-2023 | FMV | 0 | 36,630 |
| T-MOBILE USA, INC. 6.5% 15-JAN-2024 | FMV | 0 | 41,923 |
| T-MOBILE USA, INC. 5.375% 15-APR-2027 | FMV | 0 | 36,670 |
| TELEFLEX INCORPORATED 4.625% 15-NOV-2027 | FMV | 0 | 37,100 |
| TOLL BROTHERS FINANCE CORP. 4.875% 15-MAR-2027 | FMV | 0 | 37,105 |
| TRIBUNE MEDIA CO. 5.875% 15-JUL-2022 | FMV | 0 | 36,180 |
| UNITED RENTALS (NORTH AMERICA), INC. 5.875% 15-SEP-2026 | FMV | 0 | 35,815 |
| VERISIGN, INC. 4.625% 01-MAY-2023 | FMV | 0 | 36,445 |
| TRI POINTE HOMES, INC. 5.875% 15-JUN-2024 | FMV | 0 | 37,485 |
| ZAYO GROUP LLC 6.0% 01-APR-2023 | FMV | 0 | 40,747 |
| ABERDEEN STANDARD PHYSICAL PLATINUM SHARES ETF | FMV | 0 | 254,085 |
| ISHARES SILVER TRUST | FMV | 0 | 585,998 |
| ISHARES GOLD TRUST | FMV | 0 | 612,558 |
| SPDR GOLD TRUST | FMV | 0 | 765,694 |
| VANECK VECTORS GOLD MINERS ETF | FMV | 0 | 432,472 |
| VANECK VECTORS JUNIOR GOLD MINERS ETF | FMV | 0 | 282,285 |
| PRIOR & CURRENT YEAR BOOK VALUES | FMV | 48,011,570 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DESK/CREDENZA | 2,000 | 2,000 | 0 | |
| DESK | 2,900 | 2,900 | 0 | |
| TABLE | 400 | 400 | 0 | |
| FILE CABINET | 319 | 319 | 0 | |
| SETTEE | 375 | 375 | 0 | |
| TABLE | 115 | 115 | 0 | |
| WALL CABINETS | 5,024 | 5,024 | 0 | |
| DESK CHAIRS/FILING CABINET | 686 | 686 | 0 | |
| BOARD ROOM TABLE/CHAIRS | 1,000 | 1,000 | 0 | |
| GESTETNER COPIER | 7,262 | 7,262 | 0 | |
| SHARP CEILING PROJECTOR & SCREEN | 4,293 | 4,293 | 0 | |
| DELL COMPUTER - OPTIPLEX 755 | 933 | 933 | 0 | |
| DELL LAPTOP | 876 | 876 | 0 | |
| ICE MAKER | 1,769 | 1,695 | 74 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,357 | 5,086 | 1,271 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST REC | 70,318 | 55,518 | 55,518 |
| Description | Amount |
|---|---|
| UNREALIZED G/L REPORTED PER AUDITED F/S | 7,180,154 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTERS/TECH SUPPORT | 2,336 | 0 | 2,336 | |
| INSURANCE | 25,400 | 5,080 | 20,320 | |
| NEWSPAPERS/MAGAZINES/JOURNALS | 14,069 | 0 | 14,069 | |
| OFFICE SUPPLIES | 3,811 | 0 | 3,811 | |
| POSTAGE | 805 | 0 | 805 | |
| PROFESSIONAL DUES | 10,322 | 0 | 10,322 | |
| TELEPHONE | 4,665 | 0 | 4,665 | |
| TRUSTEE FEES | 110,000 | 22,000 | 88,000 | |
| ORDINARY LOSS FROM PTP | 113,551 | 0 | 0 | |
| MEETINGS GENERAL | 50,333 | 0 | 50,333 | |
| CONSULTING | 2,000 | 0 | 2,000 | |
| FURNITURE | 13,256 | 0 | 13,256 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY GAIN ON MLP-REPORTED ON 990-T | 75,840 | 75,840 | |
| DISTRIBUTIONS FROM MLP INVESTMENTS | -603,805 | -603,805 | |
| INVESTMENT FEES RELATED TO MLP INVESTMENTS | -58,712 | -58,712 | |
| ACCOUNTING FEES RELATED TO MLP | -4,875 | -4,875 |
| Description | Amount |
|---|---|
| TRANSFER OF NET INCOME TO/FROM AGENCY PAYABLE | 2,133,087 |
| UBI LOSS ON PUBLICLY TRADED PARTNERSHIPS | 113,551 |
| TAX DEPRECIATION IN EXCESS OF BOOK | 8 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AGENCY PAYABLE | 18,621,506 | 16,488,419 |
| PROPERTY TAX PAYABLE | 41,444 | 33,103 |
| FEDERAL TAX PAYABLE | 8,818 | 103,748 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 153,571 | 153,571 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 4,369 | 4,369 | 0 | |
| PAYROLL TAXES | 18,512 | 3,702 | 14,810 | |
| FEDERAL TAX | 97,545 | 0 | 0 | |
| PROPERTY TAXES | 44,225 | 44,225 | 0 |