| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NATURAL RURAL 3.2% 6-15-24 | ||
| GEN ELEC CAP 5% 7-15-23 | ||
| APPLE INC 3.2% 5/13/25 | ||
| GEN ELEC CAP 3.5% 10-15-18 | ||
| GEN ELEC CAP 4.5% 12-15-21 | ||
| AT&T 3.0% 2/15/2022 | ||
| WELLS FARGO 3.45% 2/13/2023 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | ||
| CISCO SYSTEMS INC | ||
| LOWES COS | ||
| UNION PACIFIC CORP | ||
| WELLS FARGO | ||
| AT&T | ||
| BRISTOL MYERS SQUIBB CO | ||
| JPMORGAN CHASE & CO | ||
| SOUTHERN CO | ||
| ABBOTT LABS | ||
| METLIFE INC | ||
| MCDONALDS CORP | ||
| PROCTER & GAMBLE CO | ||
| LILLY ELI & CO | ||
| APPLE INC | ||
| MERCK & CO | ||
| GENERAL MILLS INC | ||
| VERIZON COMMUNICATIONS | ||
| NOVARTIS AG SPONS ADR | ||
| NEXTERA ENERGY INC | ||
| INTEL CORP | ||
| PFIZER INC | ||
| DISNEY WALT CO | ||
| DOMINION RESOURCES INC | ||
| MICROSOFT CORP | ||
| CHEVRON CORP | ||
| UNITED TECHNOLOGIES CORP | ||
| NBT BANCORP | ||
| PEPSICO INC | ||
| DOWDUPONT INC | ||
| PRUDENTIAL FINL INC | ||
| EXXON MOBIL CORP | ||
| MICROCHIP TECH INC | ||
| GLAXOSMITHKLINE PLC | ||
| HONEYWELL INTERNATIONAL INC | ||
| DUKE ENERGY | ||
| GENERAL DYNAMICS CORP | ||
| DODGE & COX INC FD | ||
| FEDERATED TOTAL RET BND FD | ||
| AMERICAN BEACON LG CAP FD | ||
| DIAMOND HILL SM MID CP | ||
| DODGE & COX INTL ST FD |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INTER-TERM CORP BD ET | AT COST | 184,260 | 182,427 |
| ISHARES MSCI EMERG MKT ETF | AT COST | 220,052 | 215,029 |
| ISHARES MSCI EAFE ETF | AT COST | 323,170 | 318,787 |
| SPDR S&P DIVIDEND ETF | AT COST | 72,392 | 129,233 |
| FINANCIAL SELECT SECTOR SPDR | AT COST | 35,778 | 64,275 |
| AXIS CAPITAL HOLDINGS LTD 5.50 | AT COST | 25,000 | 23,830 |
| MIDCAP SPDR TRUST SERIES 1 | AT COST | 99,914 | 98,439 |
| ISHARES RUSSELL 2000 ETF | AT COST | 88,699 | 86,496 |
| FEDERAL FARM CR BKS 3.375% 9/1 | AT COST | 199,470 | 200,640 |
| FEDERAL FARM CR BKS 2.65% 9/5/ | AT COST | 300,666 | 297,702 |
| AMER EXPR CENTUR CD 2.2% 11/29 | AT COST | 100,000 | 99,780 |
| BARCLAYS BANK DE CD | AT COST | 100,000 | 99,684 |
| CAPITAL ONE BANK CD | AT COST | 145,500 | 144,062 |
| COMENITY CAP BK UTAH | AT COST | 50,000 | 51,134 |
| DODGE & COX INCOME FUND | AT COST | 593 | 625 |
| FEDERATED TOTAL RETURN BOND FU | AT COST | 1,332 | 1,313 |
| AMERICAN BEACON LARGE CAP VALU | AT COST | 127 | 197 |
| DIAMOND HILL SMALL-MID CAP FUN | AT COST | 200 | 251 |
| DODGE & COX INTL STOCK FUND | AT COST | 197 | 243 |
| COMENITY CAP BK UTAH 2.90% 0 | AT COST | 50,000 | 49,885 |
| DISCOVER BANK CD 2.2% 11/12/20 | AT COST | 50,000 | 49,792 |
| DISCOVER BANK CD 2.5 % 12/31/2 | AT COST | 50,000 | 49,763 |
| DISCOVER BK CD | AT COST | 100,000 | 100,285 |
| GOLDMAN SACHS BK CD | AT COST | 100,000 | 99,338 |
| SALLIE MAE BANK CD | AT COST | 40,000 | 39,783 |
| SYNCHRONY BANK CD | AT COST | 100,000 | 98,823 |
| WELLS FARGO BK NA CD | AT COST | 100,000 | 98,799 |
| APPLE INC | AT COST | 100,940 | 101,777 |
| AT&T INC | AT COST | 94,450 | 100,393 |
| GEN ELEC CAP CRP MTN 4.5% 12/1 | AT COST | 100,000 | 101,917 |
| GEN ELEC CAP CRP MTN 5% 7/15/2 | AT COST | 100,000 | 103,538 |
| NATL RURAL UTIL MTN | AT COST | 100,000 | 97,703 |
| WELLS FARGO CO | AT COST | 95,204 | 101,071 |
| ABBOTT LABS | AT COST | 13,678 | 47,964 |
| ABBVIE INC | AT COST | 24,890 | 38,683 |
| APPLE INC | AT COST | 95,316 | 379,900 |
| AT&T INC | AT COST | 63,903 | 109,760 |
| BRISTOL MYERS SQUIBB CO | AT COST | 64,485 | 143,130 |
| CHEVRON CORPORATION | AT COST | 32,262 | 184,770 |
| CISCO SYSTEMS INC | AT COST | 69,823 | 121,478 |
| DISNEY WALT CO NEW | AT COST | 55,722 | 227,612 |
| DOMINION RESOURCES INC | AT COST | 12,733 | 34,497 |
| DOWDUPONT INC | AT COST | 94,127 | 186,585 |
| DUKE ENERGY CORP | AT COST | 37,479 | 45,000 |
| EXXONMOBIL CORP | AT COST | 30,828 | 121,200 |
| GENERAL DYNAMICS CORP | AT COST | 90,270 | 67,712 |
| GENERAL MLS INC | AT COST | 12,517 | 51,750 |
| HONEYWELL INTERNATIONAL INC | AT COST | 59,633 | 143,028 |
| INTEL CORP | AT COST | 40,064 | 268,500 |
| JP MORGAN CHASE & CO | AT COST | 90,729 | 278,383 |
| LILLY ELI & CO | AT COST | 44,635 | 259,520 |
| LOWES COS INC | AT COST | 76,823 | 218,940 |
| MCDONALDS CORP | AT COST | 125,559 | 332,325 |
| MERCK & CO INC | AT COST | 75,728 | 166,340 |
| METLIFE INC | AT COST | 22,708 | 21,285 |
| MICROCHIP TECHNOLOGY INC | AT COST | 42,606 | 82,960 |
| MICROSOFT CORP | AT COST | 72,609 | 294,850 |
| NBT BANCORP INC | AT COST | 9,328 | 36,010 |
| NEXTERA ENERGY INC | AT COST | 5,301 | 57,996 |
| PEPSICO INC | AT COST | 18,791 | 122,550 |
| PFIZER INC | AT COST | 74,120 | 114,669 |
| PROCTER & GAMBLE CO | AT COST | 20,701 | 130,063 |
| PRUDENTIAL FINL INC | AT COST | 67,656 | 91,880 |
| REAL ESTATE SELECT SECT SPDR | AT COST | 11,081 | 12,568 |
| SOUTHERN COMPANY | AT COST | 10,722 | 12,920 |
| SPDR S&P REGIONAL BANKING ETF | AT COST | 80,918 | 143,752 |
| UNION PAC CORP | AT COST | 22,500 | 250,800 |
| UNITED TECHNOLOGIES CORP | AT COST | 29,946 | 59,289 |
| US BANCORP NEW | AT COST | 43,768 | 48,190 |
| VANGUARD REAL ESTATE ETF | AT COST | 69,260 | 86,910 |
| VERIZON COMMUNICATIONS | AT COST | 115,528 | 206,955 |
| WELLS FARGO & CO | AT COST | 11,588 | 48,320 |
| GLAXO SMITHKLINE SPONS ADR | AT COST | 65,315 | 83,580 |
| NOVARTIS AG SPONS ADR | AT COST | 98,245 | 120,175 |
| AMER EXPR CENTUR CD 2.25% 11/1 | AT COST | 100,000 | 99,437 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GE CAPITAL CD 5.35% 10/30/2018 | 50,000 | 0 | 0 |
| DISCOVER BK 2.6% 12/18/2020 | 100,000 | 0 | 0 |
| AMERICAN EX CENT 2.2% 11-29-19 | 100,000 | 0 | 0 |
| BARCLAY BANK 2.35% 8-20-20 | 100,000 | 0 | 0 |
| DISCOVER BK 2.5% 12-31-21 | 50,000 | 0 | 0 |
| AMERICAN EX CENT 2.25% 11-12-2 | 100,000 | 0 | 0 |
| DISCOVER BK 2.2% 11/12/20 | 50,000 | 0 | 0 |
| SALLIE MAE BK 2.15% 01/20/201 | 40,000 | 0 | 0 |
| GOLDMAN SACHS BK 2.2% 6/10/21 | 100,000 | 0 | 0 |
| CAPITAL ONE BANK USA NA DTD 11 | 145,500 | 0 | 0 |
| SYNCHRONY BANK DTD 02/24/2017 | 100,000 | 0 | 0 |
| WELLS FARGO BANK NA DTD 01/20/ | 100,000 | 0 | 0 |
| FINANCIAL SELECT SECTOR SPDR | 0 | 0 | |
| KBW REGIONAL BANKING ETF | 80,918 | 0 | 0 |
| REAL ESTATE SELECT SECTOR SPDR | 11,081 | 0 | 0 |
| US BANCORP NEW | 43,768 | 0 | 0 |
| VANGUARD REIT ETF | 70,108 | 0 | 0 |
| 1037 - AMERICAN BEACON | 0 | 0 | |
| 1037 - DIAMOND HILL SMALL | 0 | 0 | |
| 1037-HARTFORD MIDCAP FUND | 0 | 0 | |
| 1037-T ROWE PRICE | 0 | 0 | |
| 1037-VANGUARD MORGAN | 0 | 0 | |
| 1037- DODGE & COX INT | 0 | 0 | |
| 1037- DODGE & COX INC FD | 0 | 0 | |
| 1037-FEDERATED TOTAL RETURN | 0 | 0 | |
| 1037-VANGUARD GNMA FUND | 0 | 0 |
| Description | Amount |
|---|---|
| VANGUARD REAL ESTATE ADJ | 848 |
| DEPOSIT CORRECTION | 1,000 |
| AMORTIZATION | 98 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 | |
| ADR FEES | 40 | 40 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANT RECOVERIES | 631 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,525 | 2,525 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,377 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,152 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,262 | 1,262 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 86 | 86 | 0 |