| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,530 | 5,530 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 259 FAIRFIELD DR - BLDG | 2002-06-27 | 116,194 | 65,762 | SL | 3.64 % | 4,225 | 4,225 | ||
| 9577 CLIFFS MILL RD-BLDG | 2006-06-27 | 135,588 | 56,903 | SL | 3.64 % | 4,930 | 4,930 | ||
| 9577 CLIFFS-BOILER | 2010-03-01 | 6,890 | 1,955 | SL | 3.64 % | 251 | 251 | ||
| 259 FAIRFIELD - DECK | 2017-09-28 | 3,700 | 185 | 150DB | 9.50 % | 352 | 352 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 100 | |||
| Machinery and Equipment | 997 | 997 | ||
| Buildings | 262,372 | 134,558 | 127,814 | 167,583 |
| Land | 617,578 | 617,578 | 807,317 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON SECURITIES | 625,685 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,592 | 1,592 | ||
| MISCELLANEOUS | 114 | |||
| OFFICE EXPENSES | 677 | |||
| PROPERTY MAINTENANCE | 11,250 | 11,250 | ||
| Rental Expenses | 6,918 | 6,918 | ||
| STATE REGISTRATION FEE | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LOAN INTEREST | 12,030 | 12,030 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 1,700 | 1,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINSTRATIVE MANAGEMENT FEES | 36,996 | 36,996 | 0 | 0 |
| INVESTMENT MANAGEMENT FEES | 42,906 | 42,906 | 0 | 0 |
| OTHER LEGAL & PROFESSIONAL FEES | 1,313 | 1,313 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,904 | |||
| REAL ESTATE TAXES | 1,854 | 1,854 |