| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & PR SERVICES FEES | 10,773 | 1,616 | 9,157 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2 FILE CABINETS | 2002-02-15 | 1,008 | 706 | 200DB | 7.000000000000 | 0 | 0 | ||
| UPS BATTERY BACKUP | 2003-04-18 | 59 | 41 | 200DB | 5.000000000000 | 0 | 0 | ||
| EXTERNAL 750 ZIP DRIVE | 2003-09-12 | 224 | 112 | 200DB | 5.000000000000 | 0 | 0 | ||
| SHREDDER | 2003-06-09 | 1,050 | 525 | 200DB | 5.000000000000 | 0 | 0 | ||
| AIR PURIFIER | 2004-09-20 | 524 | 262 | 200DB | 7.000000000000 | 0 | 0 | ||
| MAIL MACHINE | 2006-10-19 | 3,295 | 3,295 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE CHAIR | 2007-03-05 | 895 | 895 | SL | 7.000000000000 | 0 | 0 | ||
| BLACKBERRY PHONE | 2007-10-30 | 450 | 450 | SL | 5.000000000000 | 0 | 0 | ||
| UPS POWER SUPPLY | 2007-12-03 | 191 | 191 | SL | 5.000000000000 | 0 | 0 | ||
| DELL PRECISION M90 - TEDDY | 2007-12-03 | 1,433 | 1,433 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2010-07-01 | 3,481 | 3,481 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP - ED | 2013-12-01 | 668 | 553 | SL | 5.000000000000 | 115 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 3,308,647 | 3,308,647 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2 FILE CABINETS | 1,008 | 1,008 | 0 | |
| UPS BATTERY BACKUP | 59 | 59 | 0 | |
| EXTERNAL 750 ZIP DRIVE | 224 | 224 | 0 | |
| SHREDDER | 1,050 | 1,050 | 0 | |
| AIR PURIFIER | 524 | 524 | 0 | |
| MAIL MACHINE | 3,295 | 3,295 | 0 | |
| OFFICE CHAIR | 895 | 895 | 0 | |
| BLACKBERRY PHONE | 450 | 450 | 0 | |
| UPS POWER SUPPLY | 191 | 191 | 0 | |
| DELL PRECISION M90 - TEDDY | 1,433 | 1,433 | 0 | |
| COMPUTER EQUIPMENT | 3,481 | 3,481 | 0 | |
| LAPTOP - ED | 668 | 668 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 2,583 | 2,583 | 2,583 |
| PREPAID EXPENSES | 2,137 | 1,675 | 1,675 |
| 1,713 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) IN INVESTMENTS | 422,961 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAD DEBT EXPENSE | 15,325 | 0 | 15,325 | |
| INSURANCE | 7,702 | 1,155 | 6,547 | |
| OFFICE EXPENSE | 3,116 | 468 | 2,648 | |
| EXCISE TAX | 4,740 | 0 | 0 | |
| POSTAGE | 1,424 | 213 | 1,211 | |
| TELEPHONE | 3,339 | 501 | 2,838 | |
| COMPUTER COSTS | 10,000 | 1,500 | 8,500 | |
| UTILITIES | 2,565 | 385 | 2,180 | |
| COLLECTION FEES | 7,403 | 0 | 7,403 | |
| BANK CHARGES | 111 | 17 | 94 |
| Description | Amount |
|---|---|
| STUDENT LOANS DISBURSED THAT ARE NOT AN EXPENSE | 235,250 |
| DEFERRED EXCISE TAX EXPENSE | 4,228 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX PAYABLE | 13,350 | 9,122 |
| EXCISE TAX PAYABLE | 0 | 3,027 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 11,946 | 11,946 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,635 | 995 | 5,640 |