| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX RETURN PREPARATION | 12,938 | 0 | 0 | 12,938 |
| ACCOUNTING | 3,800 | 0 | 0 | 3,800 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| SCHEDULE PF CONTROLLED ENTITY | FORM 990-PF PART VII-A LINE 11 | NAME OF CONTROLLED ENTITYHASSELTINE HOUSE LLCADDRESS405E DEDHAM STREETNEWTON CENTRE, MA 02459EMPLOYER ID NUMBER46-3195726EXCESS BUSINESS HOLDINGNO |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PARTNERSHIP | AT COST | 25 | 25 |
| INVESTMENT IN PARTNERSHIP | AT COST | 104,274 | 104,274 |
| INVESTMENT IN PARTNERSHIP | AT COST | 875,000 | 875,000 |
| INVESTMENT IN MUTUAL FUND | FMV | 1,860,271 | 1,860,271 |
| INVESTMENT IN DEBT SECURITY | FMV | 100,000 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 4,856 | 11,863 | 11,863 |
| DEFERRED RENTAL INCOME | 141,480 | 122,480 | 122,480 |
| DUE FROM RELATED ENTITY | 0 | 863 | 863 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 178 | 0 | 0 | 178 |
| INSURANCE | 5,205 | 0 | 0 | 5,205 |
| INVESTMENT EXPENSES | 10,211 | 10,211 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 PARTNERSHIP INCOME | 0 | -23 | |
| K-1 PARTNERSHIP INCOME | 0 | -14,168 | |
| K-1 PARTNERSHIP INCOME | 0 | -31,841 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 41,821 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO RELATED ENTITY | 4,631 | 4,631 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CEDAR HOUSE LLC | PARTIAL OWNER | 466,648 | 445,533 | 2014-07 | 2016-03 | NO FIXED PAYMENTS | 500.0000000000 % | REAL ESTATE | REAL ESTATE RENOVATION | CASH | 466,648 |
| CONGREGATION BETH ISRAEL ANSHEL LITTLE | NONE | 450,000 | 439,527 | 2015-09 | 2022-07 | $ 4,116 PER QUARTER | 300.0000000000 % | REAL ESTATE | REAL ESTATE RENOVATION | CASH | 450,000 |
| CONGREGATION BETH ISRAEL ANSHEL LITTLE | NONE | 70,000 | 0 | 2013-06 | 2018-03 | $ 925 PER MONTH | 300.0000000000 % | UNSECURED | REAL ESTATE RENOVATION | CASH | 70,000 |
| CONGREGATION BETH ISRAEL ANSHEL LITTLE | NONE | 75,000 | 70,021 | 2018-03 | 2025-03 | $ 991 PER MONTH | 300.0000000000 % | UNSECURED | REAL ESTATE RENOVATION | CASH | 75,000 |
| METRO NORTH HOUSING CORP | NONE | 100,000 | 99,649 | 2017-12 | 2047-09 | $ 600 PER MONTH | 600.0000000000 % | REAL ESTATE | REAL ESTATE RENOVATION | CASH | 100,000 |